XML 72 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS: (Tables)
 12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
 
 
December 31,
(Dollar amounts in thousands)
 
2014
 
2013
ASSETS
 
 

 
 

Cash deposits in affiliated banks
 
$
3,639

 
$
4,654

Investments in subsidiaries
 
396,486

 
388,937

Land and headquarters building, net
 
5,791

 
4,688

Other
 
103

 
258

Total Assets
 
$
406,019

 
$
398,537

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 

 
 

Liabilities
 
 

 
 

Dividends payable
 
$
6,341

 
$
6,405

Other liabilities
 
5,464

 
5,937

TOTAL LIABILITIES
 
11,805

 
12,342

Shareholders' Equity
 
394,214

 
386,195

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
406,019

 
$
398,537
Schedule of Condensed Income Statement
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
 
 
 
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2014
 
2013
 
2012
Dividends from subsidiaries
 
$
26,530

 
$
7,130

 
$
16,347

Other income
 
724

 
1,144

 
1,149

Interest on borrowings
 
—

 
—

 
(225
)
Other operating expenses
 
(2,747
)
 
(3,113
)
 
(3,383
)
Income before income taxes and equity in undistributed earnings of subsidiaries
 
24,507

 
5,161

 
13,888

Income tax benefit
 
1,156

 
988

 
1,267

Income before equity in undistributed earnings of subsidiaries
 
25,663

 
6,149

 
15,155

Equity in undistributed earnings of subsidiaries
 
8,109

 
25,385

 
17,657

Net income
 
$
33,772

 
$
31,534

 
$
32,812

 
 
 
 
 
 
 
Comprehensive income
 
$
33,212

 
$
25,037

 
$
35,834
Schedule of Condensed Cash Flow Statement
CONDENSED STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2014
 
2013
 
2012
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 

 
 

 
 

Net Income
 
$
33,772

 
$
31,534

 
$
32,812

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Depreciation and amortization
 
196

 
173

 
172

Equity in undistributed earnings
 
(8,109
)
 
(25,385
)
 
(17,657
)
Contribution of shares to ESOP
 
1,253

 
1,218

 
1,439

Securities impairment loss recognized in earnings
 
—

 
—

 
11

Securities (gains) losses
 
—

 
(420
)
 
(435
)
Restricted stock compensation
 
1,072

 
611

 
488

Increase (decrease) in other liabilities
 
(473
)
 
(512
)
 
610

(Increase) decrease in other assets
 
155

 
485

 
188

NET CASH FROM OPERATING ACTIVITIES
 
27,866

 
7,704

 
17,628

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 

 
 

 
 

Sales of securities available-for-sale
 
—

 
740

 
1,700

Investment in First Financial Bank Risk Management
 
—

 
—

 
(250
)
Purchase of furniture and fixtures
 
(1,299
)
 
(5
)
 
(24
)
NET CASH FROM INVESTING ACTIVITIES
 
(1,299
)
 
735

 
1,426

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 

 
 

 
 

Principal payments on borrowings
 
—

 
—

 
(6,196
)
Purchase of treasury stock
 
(14,633
)
 
—

 
—

Dividends paid
 
(12,949
)
 
(12,766
)
 
(12,425
)
NET CASH FROM FINANCING ACTIVITES
 
(27,582
)
 
(12,766
)
 
(18,621
)
NET (DECREASE) INCREASE IN CASH
 
(1,015
)
 
(4,327
)
 
433

CASH, BEGINNING OF YEAR
 
4,654

 
8,981

 
8,548

CASH, END OF YEAR
 
$
3,639

 
$
4,654

 
$
8,981

Supplemental disclosures of cash flow information:
 
 

 
 

 
 

Cash paid during the year for:
 
 

 
 

 
 

Interest
 
$
—

 
$
—

 
$
225

Income taxes
 
$
9,354

 
$
13,822

 
$
12,638