XML 99 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST AND DIVIDEND INCOME:      
Loans, including related fees $ 87,530us-gaap_InterestAndFeeIncomeLoansAndLeases $ 91,242us-gaap_InterestAndFeeIncomeLoansAndLeases $ 99,196us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities:      
Taxable 17,015us-gaap_InterestIncomeSecuritiesTaxable 16,157us-gaap_InterestIncomeSecuritiesTaxable 13,542us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 7,084us-gaap_InterestIncomeSecuritiesTaxExempt 7,046us-gaap_InterestIncomeSecuritiesTaxExempt 7,246us-gaap_InterestIncomeSecuritiesTaxExempt
Other 1,729us-gaap_OtherInterestAndDividendIncome 1,776us-gaap_OtherInterestAndDividendIncome 2,321us-gaap_OtherInterestAndDividendIncome
TOTAL INTEREST AND DIVIDEND INCOME 113,358us-gaap_InterestAndDividendIncomeOperating 116,221us-gaap_InterestAndDividendIncomeOperating 122,305us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE:      
Deposits 4,624us-gaap_InterestExpenseDeposits 5,886us-gaap_InterestExpenseDeposits 8,520us-gaap_InterestExpenseDeposits
Short-term borrowings 99us-gaap_InterestExpenseShortTermBorrowings 78us-gaap_InterestExpenseShortTermBorrowings 140us-gaap_InterestExpenseShortTermBorrowings
Other borrowings 803us-gaap_InterestExpenseOther 2,997us-gaap_InterestExpenseOther 4,733us-gaap_InterestExpenseOther
TOTAL INTEREST EXPENSE 5,526us-gaap_InterestExpense 8,961us-gaap_InterestExpense 13,393us-gaap_InterestExpense
NET INTEREST INCOME 107,832us-gaap_InterestIncomeExpenseNet 107,260us-gaap_InterestIncomeExpenseNet 108,912us-gaap_InterestIncomeExpenseNet
Net Provision for loan losses 5,072us-gaap_ProvisionForLoanAndLeaseLosses 7,860us-gaap_ProvisionForLoanAndLeaseLosses 8,773us-gaap_ProvisionForLoanAndLeaseLosses
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 102,760us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 99,400us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 100,139us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME:      
Trust and financial services 5,860us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities    
Service charges and fees on deposit accounts     9,742us-gaap_FeesAndCommissionsDepositorAccounts
Other service charges and fees 11,697us-gaap_FeesAndCommissionsOther 11,081us-gaap_FeesAndCommissionsOther 9,710us-gaap_FeesAndCommissionsOther
Securities gain (loss), net (3)us-gaap_GainLossOnSaleOfSecuritiesNet 423us-gaap_GainLossOnSaleOfSecuritiesNet 886us-gaap_GainLossOnSaleOfSecuritiesNet
Other-than-temporary loss      
Total impairment loss 0us-gaap_ImpairmentOfInvestments 0us-gaap_ImpairmentOfInvestments (11)us-gaap_ImpairmentOfInvestments
Loss recognized in other comprehensive income 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Net impairment loss recognized in earnings 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges (11)us-gaap_AssetImpairmentCharges
Insurance commissions 7,646us-gaap_InsuranceCommissionsAndFees 7,750us-gaap_InsuranceCommissionsAndFees 7,422us-gaap_InsuranceCommissionsAndFees
Gain on sale of mortgage loans 1,849us-gaap_GainLossOnSaleOfMortgageLoans 3,052us-gaap_GainLossOnSaleOfMortgageLoans 4,590us-gaap_GainLossOnSaleOfMortgageLoans
Other 2,964us-gaap_NoninterestIncomeOtherOperatingIncome 1,952us-gaap_NoninterestIncomeOtherOperatingIncome 1,404us-gaap_NoninterestIncomeOtherOperatingIncome
TOTAL NON-INTEREST INCOME 40,785us-gaap_NoninterestIncome 40,455us-gaap_NoninterestIncome 39,547us-gaap_NoninterestIncome
NON-INTEREST EXPENSES:      
Salaries and employee benefits 55,936thff_LaborAndRelatedExpenseExcludingIncentives 55,097thff_LaborAndRelatedExpenseExcludingIncentives 56,211thff_LaborAndRelatedExpenseExcludingIncentives
Occupancy expense 7,218us-gaap_OccupancyNet 6,102us-gaap_OccupancyNet 5,746us-gaap_OccupancyNet
Equipment expense 7,269us-gaap_EquipmentExpense 6,348us-gaap_EquipmentExpense 5,489us-gaap_EquipmentExpense
Federal Deposit Insurance 1,931us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,052us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,949us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other 23,230us-gaap_OtherNoninterestExpense 24,955us-gaap_OtherNoninterestExpense 23,661us-gaap_OtherNoninterestExpense
TOTAL NON-INTEREST EXPENSE 95,584us-gaap_NoninterestExpense 94,554us-gaap_NoninterestExpense 93,056us-gaap_NoninterestExpense
INCOME BEFORE INCOME TAXES 47,961us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 45,301us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 46,630us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 14,189us-gaap_IncomeTaxExpenseBenefit 13,767us-gaap_IncomeTaxExpenseBenefit 13,818us-gaap_IncomeTaxExpenseBenefit
NET INCOME 33,772us-gaap_NetIncomeLoss 31,534us-gaap_NetIncomeLoss 32,812us-gaap_NetIncomeLoss
OTHER COMPREHENSIVE INCOME      
Change in unrealized gains/losses on securities, net of reclassifications and taxes 13,913us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent (17,066)us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent 691us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
Change in funded status of post-retirement benefits, net of taxes (14,473)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax 10,569us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax 2,331us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
COMPREHENSIVE INCOME 33,212us-gaap_ComprehensiveIncomeNetOfTax    
EARNINGS PER SHARE:      
BASIC AND DILUTED (in dollars per share) $ 2.55us-gaap_EarningsPerShareBasicAndDiluted $ 2.37us-gaap_EarningsPerShareBasicAndDiluted $ 2.48us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of shares outstanding (in shares) 13,226us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13,310us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13,240us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Trust and Financial Services   6,035thff_TrustAndFinancialServices 5,804thff_TrustAndFinancialServices
Fees and Commissions Depositor Accounts Excluding Atm Fees $ 10,772thff_FeesAndCommissionsDepositorAccountsExcludingAtmFees $ 10,162thff_FeesAndCommissionsDepositorAccountsExcludingAtmFees