INDIANA | 35-1546989 |
(State or other jurisdiction | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
One First Financial Plaza, Terre Haute, IN | 47807 |
(Address of principal executive office) | (Zip Code) |
(812)238-6000 | |
(Registrant's telephone number, including area code) |
Large accelerated filer ¨ | Accelerated filer x |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Page No. | |
Item 1. | Financial Statements |
March 31, 2014 | December 31, 2013 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and due from banks | $ | 83,988 | $ | 71,033 | |||
Federal funds sold | 9,791 | 4,276 | |||||
Securities available-for-sale | 921,165 | 914,560 | |||||
Loans: | |||||||
Commercial | 1,037,518 | 1,042,138 | |||||
Residential | 481,663 | 482,377 | |||||
Consumer | 265,428 | 268,033 | |||||
1,784,609 | 1,792,548 | ||||||
Less: | |||||||
Unearned Income | (635 | ) | (1,120 | ) | |||
Allowance for loan losses | (20,408 | ) | (20,068 | ) | |||
1,763,566 | 1,771,360 | ||||||
Restricted Stock | 21,057 | 21,057 | |||||
Accrued interest receivable | 11,451 | 11,554 | |||||
Premises and equipment, net | 50,655 | 51,449 | |||||
Bank-owned life insurance | 79,444 | 79,035 | |||||
Goodwill | 39,489 | 39,489 | |||||
Other intangible assets | 4,656 | 4,935 | |||||
Other real estate owned | 4,806 | 5,291 | |||||
FDIC Indemnification Asset | 754 | 1,055 | |||||
Other assets | 41,720 | 43,624 | |||||
TOTAL ASSETS | $ | 3,032,542 | $ | 3,018,718 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Deposits: | |||||||
Non-interest-bearing | $ | 535,333 | $ | 506,815 | |||
Interest-bearing: | |||||||
Certificates of deposit of $100 or more | 171,165 | 179,177 | |||||
Other interest-bearing deposits | 1,800,516 | 1,772,799 | |||||
2,507,014 | 2,458,791 | ||||||
Short-term borrowings | 35,710 | 59,592 | |||||
Other borrowings | 38,214 | 58,288 | |||||
Other liabilities | 52,275 | 55,852 | |||||
TOTAL LIABILITIES | 2,633,213 | 2,632,523 | |||||
Shareholders’ equity | |||||||
Common stock, $.125 stated value per share; | |||||||
Authorized shares-40,000,000 | |||||||
Issued shares-14,538,132 in 2014 and 14,516,113 in 2013 | |||||||
Outstanding shares-13,355,272 in 2014 and 13,343,029 in 2013 | 1,812 | 1,811 | |||||
Additional paid-in capital | 71,315 | 71,074 | |||||
Retained earnings | 364,914 | 357,083 | |||||
Accumulated other comprehensive loss | (8,551 | ) | (13,969 | ) | |||
Less: Treasury shares at cost-1,182,860 in 2014 and 1,173,084 in 2013 | (30,161 | ) | (29,804 | ) | |||
TOTAL SHAREHOLDERS’ EQUITY | 399,329 | 386,195 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 3,032,542 | $ | 3,018,718 |
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
(unaudited) | (unaudited) | ||||||
INTEREST INCOME: | |||||||
Loans, including related fees | $ | 22,218 | $ | 23,454 | |||
Securities: | |||||||
Taxable | 4,444 | 3,214 | |||||
Tax-exempt | 1,746 | 1,770 | |||||
Other | 416 | 504 | |||||
TOTAL INTEREST INCOME | 28,824 | 28,942 | |||||
INTEREST EXPENSE: | |||||||
Deposits | 1,290 | 1,742 | |||||
Short-term borrowings | 14 | 20 | |||||
Other borrowings | 378 | 1,007 | |||||
TOTAL INTEREST EXPENSE | 1,682 | 2,769 | |||||
NET INTEREST INCOME | 27,142 | 26,173 | |||||
Provision for loan losses | 1,960 | 3,021 | |||||
NET INTEREST INCOME AFTER PROVISION | |||||||
FOR LOAN LOSSES | 25,182 | 23,152 | |||||
NON-INTEREST INCOME: | |||||||
Trust and financial services | 1,489 | 1,526 | |||||
Service charges and fees on deposit accounts | 2,484 | 2,254 | |||||
Other service charges and fees | 2,839 | 2,500 | |||||
Securities gains/(losses), net | — | 4 | |||||
Insurance commissions | 1,913 | 1,963 | |||||
Gain on sales of mortgage loans | 376 | 963 | |||||
Other | 1,010 | 667 | |||||
TOTAL NON-INTEREST INCOME | 10,111 | 9,877 | |||||
NON-INTEREST EXPENSE: | |||||||
Salaries and employee benefits | 14,096 | 13,596 | |||||
Occupancy expense | 1,925 | 1,522 | |||||
Equipment expense | 1,658 | 1,501 | |||||
FDIC Expense | 487 | 557 | |||||
Other | 5,539 | 5,023 | |||||
TOTAL NON-INTEREST EXPENSE | 23,705 | 22,199 | |||||
INCOME BEFORE INCOME TAXES | 11,588 | 10,830 | |||||
Provision for income taxes | 3,757 | 3,137 | |||||
NET INCOME | 7,831 | 7,693 | |||||
OTHER COMPREHENSIVE INCOME | |||||||
Change in unrealized gains/losses on securities, net of reclassifications and taxes | 5,303 | (1,667 | ) | ||||
Change in funded status of post retirement benefits, net of taxes | 115 | 214 | |||||
COMPREHENSIVE INCOME | $ | 13,249 | $ | 6,240 | |||
PER SHARE DATA | |||||||
Basic and Diluted Earnings per Share | $ | 0.59 | $ | 0.58 | |||
Weighted average number of shares outstanding (in thousands) | 13,349 | 13,300 |
Common Stock | Additional Capital | Retained Earnings | Accumulated Other Comprehensive Income/(Loss) | Treasury Stock | Total | ||||||||||||||||||
Balance, January 1, 2013 | $ | 1,808 | $ | 69,989 | $ | 338,342 | $ | (7,472 | ) | $ | (30,545 | ) | $ | 372,122 | |||||||||
Net income | — | — | 7,693 | — | — | 7,693 | |||||||||||||||||
Other comprehensive income (loss) | — | — | — | (1,453 | ) | — | (1,453 | ) | |||||||||||||||
Omnibus Equity Incentive Plan | 1 | 182 | — | — | — | 183 | |||||||||||||||||
Treasury shares purchased (5,354 shares) | — | — | — | — | (162 | ) | (162 | ) | |||||||||||||||
Balance, March 31, 2013 | $ | 1,809 | $ | 70,171 | $ | 346,035 | $ | (8,925 | ) | $ | (30,707 | ) | $ | 378,383 | |||||||||
Balance, January 1, 2014 | $ | 1,811 | $ | 71,074 | $ | 357,083 | $ | (13,969 | ) | $ | (29,804 | ) | $ | 386,195 | |||||||||
Net income | — | — | 7,831 | — | — | 7,831 | |||||||||||||||||
Other comprehensive income | — | — | — | 5,418 | — | 5,418 | |||||||||||||||||
Omnibus Equity Incentive Plan | 1 | 241 | — | — | — | 242 | |||||||||||||||||
Treasury shares purchased (9,776 shares) | — | — | — | — | (357 | ) | (357 | ) | |||||||||||||||
Balance, March 31, 2014 | $ | 1,812 | $ | 71,315 | $ | 364,914 | $ | (8,551 | ) | $ | (30,161 | ) | $ | 399,329 |
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
(Unaudited) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net Income | $ | 7,831 | $ | 7,693 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Net amortization (accretion) of premiums and discounts on investments | 646 | 652 | |||||
Provision for loan losses | 1,960 | 3,021 | |||||
Securities (gains) losses | — | (4 | ) | ||||
(Gain) loss on sale of other real estate | 47 | 51 | |||||
Restricted stock compensation | 242 | 183 | |||||
Depreciation and amortization | 1,346 | 1,352 | |||||
Other, net | 1,627 | 3,014 | |||||
NET CASH FROM OPERATING ACTIVITIES | 13,699 | 15,962 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Proceeds from sales of securities available-for-sale | — | 4,369 | |||||
Calls, maturities and principal reductions on securities available-for-sale | 34,724 | 44,334 | |||||
Purchases of securities available-for-sale | (33,387 | ) | (131,176 | ) | |||
Loans made to customers, net of repayment | 5,765 | 30,338 | |||||
Proceeds from sales of other real estate owned | 516 | 362 | |||||
Net change in federal funds sold | (5,515 | ) | (33,584 | ) | |||
Additions to premises and equipment | (273 | ) | (692 | ) | |||
NET CASH FROM INVESTING ACTIVITIES | 1,830 | (86,049 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Net change in deposits | 48,070 | 73,395 | |||||
Net change in short-term borrowings | (23,882 | ) | (599 | ) | |||
Maturities of other borrowings | (20,000 | ) | (5,000 | ) | |||
Purchase of treasury stock | (357 | ) | (162 | ) | |||
Dividends paid | (6,405 | ) | (6,378 | ) | |||
NET CASH FROM FINANCING ACTIVITIES | (2,574 | ) | 61,256 | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 12,955 | (8,831 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 71,033 | 87,230 | |||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 83,988 | $ | 78,399 |
1. | Significant Accounting Policies |
2. | Allowance for Loan Losses |
Allowance for Loan Losses: | March 31, 2014 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Beginning balance | $ | 12,450 | $ | 1,585 | $ | 3,650 | $ | 2,383 | $ | 20,068 | ||||||||||
Provision for loan losses* | 732 | 66 | 800 | 127 | 1,725 | |||||||||||||||
Loans charged -off | (936 | ) | (172 | ) | (1,053 | ) | — | (2,161 | ) | |||||||||||
Recoveries | 207 | 102 | 467 | — | 776 | |||||||||||||||
Ending Balance | $ | 12,453 | $ | 1,581 | $ | 3,864 | $ | 2,510 | $ | 20,408 |
Allowance for Loan Losses: | March 31, 2013 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Beginning balance | $ | 10,987 | $ | 5,426 | $ | 3,879 | $ | 1,666 | $ | 21,958 | ||||||||||
Provision for loan losses* | 1,264 | 197 | 233 | 581 | 2,275 | |||||||||||||||
Loans charged -off | (450 | ) | (272 | ) | (1,026 | ) | — | (1,748 | ) | |||||||||||
Recoveries | 2,343 | 49 | 395 | — | 2,787 | |||||||||||||||
Ending Balance | $ | 14,144 | $ | 5,400 | $ | 3,481 | $ | 2,247 | $ | 25,272 |
Allowance for Loan Losses | March 31, 2014 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Individually evaluated for impairment | $ | 3,223 | $ | — | $ | — | $ | — | $ | 3,223 | ||||||||||
Collectively evaluated for impairment | 8,376 | 1,419 | 3,864 | 2,510 | 16,169 | |||||||||||||||
Acquired with deteriorated credit quality | 854 | 162 | — | — | 1,016 | |||||||||||||||
Ending Balance | $ | 12,453 | $ | 1,581 | $ | 3,864 | $ | 2,510 | $ | 20,408 |
Loans: | March 31, 2014 | |||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||||||||
Individually evaluated for impairment | $ | 16,768 | $ | 36 | $ | — | $ | 16,804 | ||||||||||
Collectively evaluated for impairment | 1,018,111 | 480,682 | 266,615 | 1,765,408 | ||||||||||||||
Acquired with deteriorated credit quality | 7,839 | 2,393 | — | 10,232 | ||||||||||||||
Ending Balance | $ | 1,042,718 | $ | 483,111 | $ | 266,615 | $ | 1,792,444 |
Allowance for Loan Losses: | December 31, 2013 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Individually evaluated for impairment | 3,158 | — | — | — | 3,158 | |||||||||||||||
Collectively evaluated for impairment | 8,421 | 1,408 | 3,650 | 2,383 | 15,862 | |||||||||||||||
Acquired with deteriorated credit quality | 871 | 177 | — | — | 1,048 | |||||||||||||||
Ending Balance | $ | 12,450 | $ | 1,585 | $ | 3,650 | $ | 2,383 | $ | 20,068 |
Loans | December 31, 2013 | |||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||||||||
Individually evaluated for impairment | 18,825 | 37 | — | 18,862 | ||||||||||||||
Collectively evaluated for impairment | 1,020,771 | 481,439 | 269,352 | 1,771,562 | ||||||||||||||
Acquired with deteriorated credit quality | 8,001 | 2,397 | — | 10,398 | ||||||||||||||
Ending Balance | $ | 1,047,597 | $ | 483,873 | $ | 269,352 | $ | 1,800,822 |
March 31, 2014 | ||||||||||||||||||||||||
Unpaid Principal | Recorded | Allowance for Loan Losses | Average Recorded | Interest Income | Cash Basis Interest | |||||||||||||||||||
(Dollar amounts in thousands) | Balance | Investment | Allocated | Investment | Recognized | Recognized | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 2,096 | $ | 1,894 | $ | — | $ | 1,906 | $ | — | $ | — | ||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | 268 | 102 | — | 104 | — | — | ||||||||||||||||||
Agriculture | — | — | — | — | — | — | ||||||||||||||||||
All Other Commercial | — | — | — | — | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | — | — | — | — | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | 9,064 | 7,550 | 2,032 | 8,085 | — | — | ||||||||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | 6,276 | 6,276 | 1,075 | 6,740 | — | — | ||||||||||||||||||
Agriculture | — | — | — | — | — | — | ||||||||||||||||||
All Other Commercial | 1,030 | 1,030 | 116 | 1,046 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 36 | 36 | — | 37 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
TOTAL | $ | 18,770 | $ | 16,888 | $ | 3,223 | $ | 17,918 | $ | — | $ | — |
December 31, 2013 | ||||||||||||||||||||||||
Unpaid Principal | Recorded | Allowance for Loan Losses | Average Recorded | Interest Income | Cash Basis Interest Income | |||||||||||||||||||
(Dollar amounts in thousands) | Balance | Investment | Allocated | Investment | Recognized | Recognized | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 2,120 | $ | 1,918 | $ | — | $ | 1,555 | $ | — | $ | — | ||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | 271 | 105 | — | 26 | — | — | ||||||||||||||||||
Agriculture | — | — | — | — | — | — | ||||||||||||||||||
All Other Commercial | — | — | — | — | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | — | — | — | 7 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | 10,134 | 8,620 | 1,612 | 13,029 | 217 | 217 | ||||||||||||||||||
Farmland | — | — | — | 356 | 113 | 113 | ||||||||||||||||||
Non Farm, Non Residential | 7,664 | 7,204 | 1,500 | 7,921 | — | — | ||||||||||||||||||
Agriculture | — | — | — | — | — | — | ||||||||||||||||||
All Other Commercial | 1,062 | 1,062 | 46 | 2,979 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 37 | 37 | — | 524 | — | — | ||||||||||||||||||
Home Equity | — | — | — | 113 | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | 2,216 | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
TOTAL | $ | 21,288 | $ | 18,946 | $ | 3,158 | $ | 28,726 | $ | 330 | $ | 330 |
March 31, 2014 | December 31, 2013 | |||||||||||||||||||||||
Loans Past Due Over 90 Day Still | Troubled Debt | Loans Past Due Over 90 Day Still | Troubled Debt | |||||||||||||||||||||
(Dollar amounts in thousands) | Accruing | Restructurings | Nonaccrual | Accruing | Restructurings | Nonaccrual | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | — | $ | 4,774 | $ | 7,343 | $ | 240 | $ | 6,578 | $ | 6,861 | ||||||||||||
Farmland | — | — | 92 | — | — | 99 | ||||||||||||||||||
Non Farm, Non Residential | 14 | 4,569 | 4,417 | 489 | 5,687 | 4,918 | ||||||||||||||||||
Agriculture | — | — | 121 | — | — | 134 | ||||||||||||||||||
All Other Commercial | — | — | 1,375 | — | — | 1,412 | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 781 | 4,318 | 4,254 | 1,100 | 4,283 | 4,047 | ||||||||||||||||||
Home Equity | 142 | — | 194 | 40 | — | 195 | ||||||||||||||||||
Junior Liens | 195 | — | 344 | 147 | — | 390 | ||||||||||||||||||
Multifamily | — | 58 | 404 | — | 61 | 433 | ||||||||||||||||||
All Other Residential | 2 | — | 124 | 1 | — | 130 | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | 142 | 16 | 191 | 187 | 626 | 186 | ||||||||||||||||||
All Other Consumer | 1 | 604 | 939 | 3 | 17 | 974 | ||||||||||||||||||
TOTAL | $ | 1,277 | $ | 14,339 | $ | 19,798 | $ | 2,207 | $ | 17,252 | $ | 19,779 |
March 31, 2014 | ||||||||||||||||||||||||
30-59 Days | 60-89 Days | Greater than 90 days | Total | |||||||||||||||||||||
(Dollar amounts in thousands) | Past Due | Past Due | Past Due | Past Due | Current | Total | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 634 | $ | 428 | $ | 3,929 | $ | 4,991 | $ | 480,103 | $ | 485,094 | ||||||||||||
Farmland | 225 | — | — | 225 | 91,629 | 91,854 | ||||||||||||||||||
Non Farm, Non Residential | 91 | 731 | 780 | 1,602 | 237,360 | 238,962 | ||||||||||||||||||
Agriculture | 192 | 33 | — | 225 | 107,137 | 107,362 | ||||||||||||||||||
All Other Commercial | 163 | 168 | 293 | 624 | 118,822 | 119,446 | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 4,751 | 543 | 1,829 | 7,123 | 319,636 | 326,759 | ||||||||||||||||||
Home Equity | 134 | 8 | 142 | 284 | 40,396 | 40,680 | ||||||||||||||||||
Junior Liens | 210 | 159 | 312 | 681 | 32,013 | 32,694 | ||||||||||||||||||
Multifamily | — | — | 419 | 419 | 73,532 | 73,951 | ||||||||||||||||||
All Other Residential | 138 | — | 2 | 140 | 8,887 | 9,027 | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | 1,541 | 409 | 142 | 2,092 | 243,903 | 245,995 | ||||||||||||||||||
All Other Consumer | 117 | 30 | 1 | 148 | 20,472 | 20,620 | ||||||||||||||||||
TOTAL | $ | 8,196 | $ | 2,509 | $ | 7,849 | $ | 18,554 | $ | 1,773,890 | $ | 1,792,444 |
December 31, 2013 | ||||||||||||||||||||||||
30-59 Days | 60-89 Days | Greater than 90 days | Total | |||||||||||||||||||||
(Dollar amounts in thousands) | Past Due | Past Due | Past Due | Past Due | Current | Total | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 1,076 | $ | 266 | $ | 7,900 | $ | 9,242 | $ | 459,076 | $ | 468,318 | ||||||||||||
Farmland | — | — | — | — | 92,602 | 92,602 | ||||||||||||||||||
Non Farm, Non Residential | 362 | — | 2,042 | 2,404 | 239,183 | 241,587 | ||||||||||||||||||
Agriculture | 31 | 32 | — | 63 | 136,388 | 136,451 | ||||||||||||||||||
All Other Commercial | 50 | 217 | 188 | 455 | 108,184 | 108,639 | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 5,594 | 1,513 | 1,701 | 8,808 | 324,141 | 332,949 | ||||||||||||||||||
Home Equity | 307 | 7 | 40 | 354 | 41,350 | 41,704 | ||||||||||||||||||
Junior Liens | 392 | 170 | 471 | 1,033 | 32,269 | 33,302 | ||||||||||||||||||
Multifamily | 103 | 19 | 400 | 522 | 66,138 | 66,660 | ||||||||||||||||||
All Other Residential | 88 | — | 1 | 89 | 9,169 | 9,258 | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | 3,579 | 612 | 227 | 4,418 | 243,146 | 247,564 | ||||||||||||||||||
All Other Consumer | 123 | 22 | 7 | 152 | 21,636 | 21,788 | ||||||||||||||||||
TOTAL | $ | 11,705 | $ | 2,858 | $ | 12,977 | $ | 27,540 | $ | 1,773,282 | $ | 1,800,822 |
2014 | ||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||
January 1, | 12,327 | 4,330 | 644 | 17,301 | ||||||||
Added | — | 133 | 68 | 201 | ||||||||
Charged Off | (1,069 | ) | — | (20 | ) | (1,089 | ) | |||||
Payments | (1,915 | ) | (101 | ) | (72 | ) | (2,088 | ) | ||||
March 31, | 9,343 | 4,362 | 620 | 14,325 |
2013 | ||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||
January 1, | 16,474 | 4,107 | 704 | 21,285 | ||||||||
Added | — | 780 | 73 | 853 | ||||||||
Charged Off | — | — | (9 | ) | (9 | ) | ||||||
Payments | (404 | ) | (140 | ) | (68 | ) | (612 | ) | ||||
March 31, | 16,070 | 4,747 | 700 | 21,517 |
March 31, 2014 | ||||||||||||||||||||||||
(Dollar amounts in thousands) | Pass | Special Mention | Substandard | Doubtful | Not Rated | Total | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 431,610 | $ | 18,977 | $ | 26,280 | $ | 3,780 | $ | 3,290 | $ | 483,937 | ||||||||||||
Farmland | 86,493 | 3,699 | 325 | — | 20 | 90,537 | ||||||||||||||||||
Non Farm, Non Residential | 200,698 | 15,687 | 21,641 | 426 | — | 238,452 | ||||||||||||||||||
Agriculture | 100,036 | 5,598 | 103 | — | 33 | 105,770 | ||||||||||||||||||
All Other Commercial | 99,580 | 8,064 | 10,165 | 41 | 972 | 118,822 | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 111,840 | 3,987 | 9,563 | 974 | 199,320 | 325,684 | ||||||||||||||||||
Home Equity | 12,470 | 331 | 1,326 | 111 | 26,373 | 40,611 | ||||||||||||||||||
Junior Liens | 8,649 | 57 | 517 |