Business Combinations, Goodwill and Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2014

Business Combinations, Goodwill and Intangible Assets [Abstract]

Schedule of Business Combination Consideration

October 1, 2013

Consideration
Cash for Options and Fractional Shares	$	643
Cash Consideration	1,391
Equity Instruments	13,348
Fair Value of Total Consideration Transferred	$	15,382

Schedule of Assets Acquired and Liabilities Assumed

Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:

Cash and Due From Banks	$	430
Federal Funds Sold, Other Short-term Investments	7,362
Interest-bearing Time Deposits with Banks	100
Securities	25,644
Loans	79,575
Premises, Furniture & Equipment	1,718
Core Deposit Intangible	2,052
Accrued Interest Receivable & Other Assets	3,638
Deposits	(106,633		)
Accrued Interest Payable and Other Liabilities	(175		)
Total Identifiable Net Assets	$	13,711
Goodwill	$	1,671

Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill for the periods ended December 31, 2014, 2013 and 2012 were classified as follows:

	2014		2013		2012
Beginning of Year	$	20,536	$	18,865	$	18,865
Acquired Goodwill	—		1,671		—
Impairment	—		—		—
End of Year	$	20,536	$	20,536	$	18,865

Schedule of Acquired Intangible Assets

Acquired Intangible Assets

Acquired intangible assets were as follows as of year end:	2014
	Gross Amount		Accumulated Amortization
Core Banking
Core Deposit Intangible	$	9,004	$	7,015
Unidentified Branch Acquisition Intangible	257		257
Insurance
Customer List	5,199		5,114
Total	$	14,460	$	12,386
Acquired intangible assets were as follows as of year end:	2013
	Gross Amount		Accumulated Amortization
Core Banking
Core Deposit Intangible	$	9,004	$	5,815
Unidentified Branch Acquisition Intangible	257		257
Insurance
Customer List	5,199		5,060
Total	$	14,460	$	11,132

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years is as follows:

2015	$	790
2016	493
2017	323
2018	235
2019	148