XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following segment financial information was derived from the internal financial statements of the Company which are used by management to monitor and manage financial performance. The accounting policies of the three segments are the same as those of the Company. The evaluation process for segments does not include holding company income and expense. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the column labeled “Other” below, along with amounts to eliminate transactions between segments.
Core
Banking
Wealth Management ServicesInsuranceOtherConsolidated
Totals
Three Months Ended September 30, 2025
Interest and Fees on Loans$93,305 $— $— $— $93,305 
Interest on Securities and Other Short-term Investments14,675 95 — 124 14,894 
Net Gains on Sales of Loans1,189 — — — 1,189 
Wealth Management Fees4,287 — — 4,288 
Insurance Revenues— — — — — 
Reconciliation of Revenue:
Other Revenues12,952 
Elimination of Intercompany Revenues(102)
Total Consolidated Revenue126,526 
Less:
Interest on Deposits29,518 — — — 29,518 
Interest on FHLB Advances and Other Borrowings944 — — 2,012 2,956 
Provision for Credit Losses700 — — — 700 
Salaries and Employee Benefits23,367 1,915 — 162 25,444 
Reconciliation of Income before Income Taxes:
Other Non-interest Expense24,256 
Elimination of Intersegment Expenses(102)
Income before Income Taxes43,754 
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes43,421 1,829 — (1,496)43,754 
Segment Assets at September 30, 20258,374,812 17,186 — 9,250 8,401,248 
(1) In the Other Segment Disclosures section, the column labeled “Other” includes holding company amounts and eliminating transactions between segments.
Core
Banking
Wealth Management ServicesInsuranceOtherConsolidated
Totals
Three Months Ended September 30, 2024
Interest and Fees on Loans$61,140 $— $— $— $61,140 
Interest on Securities and Other Short-term Investments13,448 43 — 135 13,626 
Net Gains on Sales of Loans704 — — — 704 
Wealth Management Fees3,579 — — 3,580 
Insurance Revenues— — — — — 
Reconciliation of Revenue:
Other Revenues9,517 
Elimination of Intercompany Revenues(113)
Total Consolidated Revenue88,454 
Less:
Interest on Deposits23,488 — — — 23,488 
Interest on FHLB Advances and Other Borrowings905 — — 1,779 2,684 
Provision for Credit Losses625 — — — 625 
Salaries and Employee Benefits17,901 1,815 — 19,718 
Reconciliation of Income before Income Taxes:
Other Non-interest Expense16,408 
Elimination of Intersegment Expenses(113)
Income before Income Taxes25,644 
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes27,467 1,321 — (3,144)25,644 
Segment Assets at December 31, 20246,340,396 13,544 — (58,030)6,295,910 
(1) In the Other Segment Disclosures section, the column labeled “Other” includes holding company amounts and eliminating transactions between segments.
Core
Banking
Wealth Management ServicesInsuranceOtherConsolidated
Totals
Nine Months Ended September 30, 2025
Interest and Fees on Loans$264,812 $— $— $— $264,812 
Interest on Securities and Other Short-term Investments45,624 246 — 376 46,246 
Net Gains on Sales of Loans3,401 — — — 3,401 
Wealth Management Fees12,286 — — 12,289 
Insurance Revenues— — — — — 
Reconciliation of Revenue:
Other Revenues34,312 
Elimination of Intercompany Revenues(310)
Total Consolidated Revenue360,750 
Less:
Interest on Deposits87,389 — — — 87,389 
Interest on FHLB Advances and Other Borrowings2,689 — — 5,528 8,217 
Provision for Credit Losses17,200 — — — 17,200 
Salaries and Employee Benefits73,517 5,760 — 845 80,122 
Reconciliation of Income before Income Taxes:
Other Non-interest Expense71,877 
Elimination of Intersegment Expenses(310)
Income before Income Taxes96,255 
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes100,639 4,739 — (9,123)96,255 
Segment Assets at September 30, 20258,374,812 17,186 — 9,250 8,401,248 
(1) In the Other Segment Disclosures section, the column labeled “Other” includes holding company amounts and eliminating transactions between segments.
Nine Months Ended September 30, 2024Core
Banking
Wealth Management ServicesInsuranceOtherConsolidated
Totals
Interest and Fees on Loans$178,196 $— $— $— $178,196 
Interest on Securities and Other Short-term Investments36,113 109 393 36,616 
Net Gains on Sales of Loans2,424 — — — 2,424 
Wealth Management Fees10,725 — — 10,729 
Insurance Revenues— 4,383 — 4,384 
Reconciliation of Revenue:
Other Revenues31,009 
Elimination of Intercompany Revenues(324)
Total Consolidated Revenue263,034 
Less:
Interest on Deposits68,073 — — — 68,073 
Interest on FHLB Advances and Other Borrowings2,654 — — 4,526 7,180 
Provision for Credit Losses2,150 — — — 2,150 
Salaries and Employee Benefits53,472 5,225 3,151 61,853 
Reconciliation of Income before Income Taxes:
Other Non-interest Expense48,685 
Elimination of Intersegment Expenses(324)
Income before Income Taxes75,417 
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes40,638 3,959 37,434 (6,614)75,417 
Segment Assets at December 31, 20246,340,396 13,544 — (58,030)6,295,910 
(1) In the Other Segment Disclosures section, the column labeled “Other” includes holding company amounts and eliminating transactions between segments.