XML 107 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity - Schedule of Consolidated and Affiliate Bank Actual Capital and Minimum Required Levels (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Tier 1 (Core) Capital (to Average Assets)    
Minimum capital conservation buffer 0.025  
Bank    
Total Capital (to Risk Weighted Assets)    
Actual amount of total capital (to risk weighted assets) $ 756,122 $ 723,998
Actual ratio of total capital (to risk weighted assets) 0.1502 0.1476
Minimum required for capital adequacy purposes: amount, total capital $ 402,638 $ 392,402
Minimum required for capital adequacy purposes: ratio, total capital (to risk weighted assets) 0.0800 0.0800
Minimum required to be well-capitalized under prompt corrective action regulations: amount, total capital (to risk weighted assets) $ 503,297 $ 490,503
Minimum required to be well-capitalized under prompt corrective action regulations: ratio, total capital (to risk weighted assets) 0.1000 0.1000
Tier 1 (Core) Capital (to Risk Weighted Assets)    
Actual amount of Tier 1 capital (to risk weighted assets) $ 715,917 $ 688,696
Actual ratio of Tier 1 capital (to risk weighted assets) 0.1423 0.1404
Minimum required for capital adequacy purposes: amount, Tier 1 capital (to risk weighted assets) $ 301,978 $ 294,302
Minimum required for capital adequacy purposes: ratio, Tier 1 capital (to risk weighted assets) 0.0600 0.0600
Minimum required to be well-capitalized under prompt corrective action regulations: amount, Tier 1 capital (to risk weighted assets) $ 402,638 $ 392,402
Minimum required to be well-capitalized under prompt corrective action regulations: ratio, Tier 1 capital (to risk weighted assets) 0.0800 0.0800
Common Tier 1 (CET 1) Capital Ratio (to Risk Weighted Assets)    
Actual amount of common Tier 1 capital (to risk weighted assets) $ 715,917 $ 688,696
Actual ratio of common Tier 1 capital (to risk weighted assets) 14.23% 14.04%
Minimum required for capital adequacy purposes: amount, common Tier 1 capital (to risk weighted assets) $ 226,484 $ 220,726
Minimum required for capital adequacy purposes: ratio, common Tier 1 capital (to risk weighted assets) 4.50% 4.50%
Minimum required to be well-capitalized under prompt corrective action regulations: amount, common Tier 1 capital (to risk weighted assets) $ 327,143 $ 318,827
Minimum required to be well-capitalized under prompt corrective action regulations: ratio, common Tier 1 capital (to risk weighted assets) 6.50% 6.50%
Tier 1 (Core) Capital (to Average Assets)    
Actual amount of Tier 1 capital (to average assets) $ 715,917 $ 688,696
Actual ratio of Tier 1 capital (to average assets) 0.1112 0.1103
Minimum required for capital adequacy purposes: amount, Tier 1 capital (to average assets) $ 257,468 $ 249,642
Minimum required for capital adequacy purposes: ratio, Tier 1 capital (to average assets) 0.0400 0.0400
Minimum required to be well-capitalized under prompt corrective action regulations: amount, Tier 1 capital (to average assets) $ 321,835 $ 312,053
Minimum required to be well-capitalized under prompt corrective action regulations: ratio, Tier 1 capital (to average assets) 0.0500 0.0500
Minimum capital conservation buffer 0.025  
Consolidated    
Total Capital (to Risk Weighted Assets)    
Actual amount of total capital (to risk weighted assets) $ 863,999 $ 810,391
Actual ratio of total capital (to risk weighted assets) 0.1715 0.1650
Minimum required for capital adequacy purposes: amount, total capital $ 402,996 $ 392,870
Minimum required for capital adequacy purposes: ratio, total capital (to risk weighted assets) 0.0800 0.0800
Tier 1 (Core) Capital (to Risk Weighted Assets)    
Actual amount of Tier 1 capital (to risk weighted assets) $ 791,794 $ 735,089
Actual ratio of Tier 1 capital (to risk weighted assets) 0.1572 0.1497
Minimum required for capital adequacy purposes: amount, Tier 1 capital (to risk weighted assets) $ 302,247 $ 294,652
Minimum required for capital adequacy purposes: ratio, Tier 1 capital (to risk weighted assets) 0.0600 0.0600
Common Tier 1 (CET 1) Capital Ratio (to Risk Weighted Assets)    
Actual amount of common Tier 1 capital (to risk weighted assets) $ 756,513 $ 700,260
Actual ratio of common Tier 1 capital (to risk weighted assets) 15.02% 14.26%
Minimum required for capital adequacy purposes: amount, common Tier 1 capital (to risk weighted assets) $ 226,685 $ 220,989
Minimum required for capital adequacy purposes: ratio, common Tier 1 capital (to risk weighted assets) 4.50% 4.50%
Tier 1 (Core) Capital (to Average Assets)    
Actual amount of Tier 1 capital (to average assets) $ 791,794 $ 735,089
Actual ratio of Tier 1 capital (to average assets) 0.1228 0.1175
Minimum required for capital adequacy purposes: amount, Tier 1 capital (to average assets) $ 257,936 $ 250,162
Minimum required for capital adequacy purposes: ratio, Tier 1 capital (to average assets) 0.0400 0.0400
Minimum capital conservation buffer   0.025