XML 63 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2024
Stockholders' Equity Note [Abstract]  
Schedule of Consolidated and Bank Actual Capital and Minimum Required Levels
At December 31, 2024, consolidated and bank actual capital and minimum required levels are presented below:
 Actual:Minimum Required For Capital Adequacy Purposes:Minimum Required To Be Well-Capitalized Under Prompt Corrective Action Regulations:
 AmountRatioAmountRatio ⁽¹⁾AmountRatio
Total Capital (to Risk Weighted Assets)      
Consolidated$863,999 17.15 %$402,996 8.00 %N/AN/A
Bank756,122 15.02 402,638 8.00 $503,297 10.00 %
Tier 1 (Core) Capital (to Risk Weighted Assets)
Consolidated$791,794 15.72 %$302,247 6.00 %N/AN/A
Bank715,917 14.23 301,978 6.00 $402,638 8.00 %
Common Tier 1 (CET 1) Capital Ratio (to Risk Weighted Assets)
Consolidated$756,513 15.02 %$226,685 4.50 %N/AN/A
Bank715,917 14.23 226,484 4.50 $327,143 6.50 %
Tier 1 (Core) Capital (to Average Assets)
Consolidated$791,794 12.28 %$257,936 4.00 %N/AN/A
Bank715,917 11.12 257,468 4.00 $321,835 5.00 %
(1) Excludes 2.5% capital conservation buffer.

At December 31, 2023, consolidated and bank actual capital and minimum required levels are presented below:
 Actual:Minimum Required For Capital Adequacy Purposes:Minimum Required To Be Well-Capitalized Under Prompt Corrective Action Regulations:
 AmountRatioAmountRatio ⁽¹⁾AmountRatio
Total Capital (to Risk Weighted Assets)      
Consolidated$810,391 16.50 %$392,870 8.00 %N/AN/A
Bank723,998 14.76 392,402 8.00 $490,503 10.00 %
Tier 1 (Core) Capital (to Risk Weighted Assets)
Consolidated$735,089 14.97 %$294,652 6.00 %N/AN/A
Bank688,696 14.04 294,302 6.00 $392,402 8.00 %
Common Tier 1 (CET 1) Capital Ratio (to Risk Weighted Assets)
Consolidated$700,260 14.26 %$220,989 4.50 %N/AN/A
Bank688,696 14.04 220,726 4.50 $318,827 6.50 %
Tier 1 (Core) Capital (to Average Assets)
Consolidated$735,089 11.75 %$250,162 4.00 %N/AN/A
Bank688,696 11.03 249,642 4.00 $312,053 5.00 %
(1) Excludes 2.5% capital conservation buffer.
Schedule of Restricted Stock and Cash Entitlements Expense
The following table presents expense recorded for restricted stock and cash entitlements as well as the related tax effect for the years ended December 31, 2024, 2023, and 2022:
 202420232022
Restricted Stock Expense$3,190 $2,345 $2,308 
Cash Entitlement Expense761 750 646 
Tax Effect(1,025)(803)(766)
Net of Tax$2,926 $2,292 $2,188 
Schedule of Restricted Stock Grants Outstanding
The following table presents information on restricted stock grants outstanding for the period shown:
Year Ended
December 31, 2024
Restricted
Shares
Weighted
Average Market
Price at Grant
Outstanding at Beginning of Period116,632 $35.34 
Granted102,482 32.10 
Issued and Vested(74,463)35.83 
Forfeited(10,098)34.41 
Outstanding at End of Period134,553 32.80