XML 58 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
202320222021
Current Federal$13,067 $13,049 $13,437 
Current State1,934 1,763 2,547 
Deferred Federal2,602 1,868 2,056 
Deferred State156 671 608 
Total$17,759 $17,351 $18,648 
Schedule of Effective Income Tax Rate Reconciliation
Effective tax rates differ from the federal statutory rate of 21% for 2023, 2022 and 2021 applied to income before income taxes due to the following:
 202320222021
Statutory Rate Times Pre-tax Income$21,766 $20,827 $21,585 
Add (Subtract) the Tax Effect of:
Income from Tax-exempt Loans and Investments(4,951)(5,223)(3,872)
Non-deductible Merger Costs 177 — 
State Income Tax, Net of Federal Tax Effect1,651 1,923 2,492 
General Business Tax Credits(1,128)(1,038)(1,013)
Amortization of Tax Credit Investments1,101 1,040 1,001 
Company Owned Life Insurance(363)(476)(321)
Other Differences(317)121 (1,224)
Total Income Taxes$17,759 $17,351 $18,648 
Schedule of Net Deferred Tax Liability
The net deferred tax asset/(liability) at December 31 consists of the following:
 20232022
Deferred Tax Assets:  
Allowance for Credit Losses$10,888 $10,478 
Lease Liability (Operating Leases)1,313 1,585 
Unrealized Loss on Securities57,882 70,234 
Deferred Compensation and Employee Benefits1,026 1,162 
Other-than-temporary Impairment245 246 
Accrued Expenses1,224 1,325 
Business Combination Fair Value Adjustments 205 
Pension and Postretirement Plans182 182 
Other Real Estate Owned41 70 
Non-Accrual Loan Interest Income449 629 
General Business Tax Credits 198 
Net Operating Loss Carryforward650 828 
Other879 1,190 
Total Deferred Tax Assets74,779 88,332 
Deferred Tax Liabilities:  
Depreciation(3,416)(2,859)
Leasing Activities, Net(12,926)(10,983)
FHLB Stock Dividends(455)(488)
Prepaid Expenses(154)(684)
Intangibles(2,376)(3,181)
Deferred Loan Fees(954)(1,127)
Mortgage Servicing Rights(51)(58)
Right of Use Asset (Operating Leases)(1,274)(1,548)
Business Combination Fair Value Adjustments(478)— 
Other(1,325)(924)
Total Deferred Tax Liabilities(23,409)(21,852)
Valuation Allowance — 
Net Deferred Tax Asset/(Liability)$51,370 $66,480