XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:
 Fair Value Measurements at September 30, 2020 Using
 Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant
Unobservable
 Inputs (Level 3)
Total
Assets:
Obligations of State and Political Subdivisions$— $513,515 $497 $514,012 
MBS/CMO— 522,898 — 522,898 
Total Securities$— $1,036,413 $497 $1,036,910 
Loans Held-for-Sale$— $27,993 $— $27,993 
Derivative Assets$— $9,636 $— $9,636 
Derivative Liabilities$— $10,293 $— $10,293 

 Fair Value Measurements at December 31, 2019 Using
 Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant
Unobservable  Inputs (Level 3)
Total
Assets:
Obligations of State and Political Subdivisions$— $320,279 $4,021 $324,300 
MBS/CMO — 530,525 — 530,525 
Total Securities$— $850,804 $4,021 $854,825 
Loans Held-for-Sale$— $17,713 $— $17,713 
Derivative Assets$— $2,607 $— $2,607 
Derivative Liabilities$— $2,829 $— $2,829 
Schedule of Aggregate Fair Value, Contractual Balance and Gain (Loss) of Loans Held-for-Sale
As of September 30, 2020 and December 31, 2019, the aggregate fair value, contractual balance (including accrued interest), and gain or loss on Loans Held-for-Sale was as follows:
September 30, 2020December 31, 2019
Aggregate Fair Value$27,993 $17,713 
Contractual Balance27,328 17,378 
Gain (Loss)665 335 
Schedule of Reconciliation of all Assets Measured at Fair Value on Recurring Basis, Using Significant Unobservable Inputs (Level 3)
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2020 and 2019:
 Obligations of State and Political Subdivisions
 20202019
Balance of Recurring Level 3 Assets at July 1$2,495 $4,506 
Total Gains or Losses Included in Other Comprehensive Income(3)(1)
Maturities / Calls(1,995)(475)
Purchases— — 
Balance of Recurring Level 3 Assets at September 30$497 $4,030 
 Obligations of State and Political Subdivisions
 20202019
Balance of Recurring Level 3 Assets at January 1$4,021 $4,991 
Total Gains or Losses Included in Other Comprehensive Income(26)(16)
Maturities / Calls(3,498)(945)
Purchases— — 
Balance of Recurring Level 3 Assets at September 30$497 $4,030 
Schedule of Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
 Fair Value Measurements at September 30, 2020 Using
 Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable 
Inputs (Level 3)
Total
Assets:    
Individually Analyzed Loans    
Commercial and Industrial Loans$— $— $4,778 $4,778 
Commercial Real Estate Loans$— $— $9,372 $9,372 
Agricultural Loans$— $— $550 $550 
Consumer Loans$— $— $18 $18 
Home Equity Loans$— $— $368 $368 
Residential Mortgage Loans$— $— $191 $191 
As discussed in Note 2 - Recent Accounting Pronouncements, the Company adopted ASC 326 on January 1, 2020. The table below is based upon previously applicable GAAP.
 Fair Value Measurements at December 31, 2019 Using
 Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable 
Inputs (Level 3)
Total
Assets:    
Impaired Loans    
Commercial and Industrial Loans$— $— $2,109 $2,109 
Commercial Real Estate Loans— — 493 493 
Schedule of Fair Value Assets and Liabilities Measured on Nonrecurring Basis Valuation Techniques
The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2020 and December 31, 2019:
September 30, 2020Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Individual Analyzed Loans -
Commercial and Industrial Loans
$4,778 Sales comparison approachAdjustment for physical condition of comparable properties sold
30%-100%
(60%)
Individual Analyzed Loans -
Commercial Real Estate Loans
$9,372 Sales comparison approachAdjustment for physical condition of comparable properties sold
30%-100%
(39%)
Individual Analyzed Loans -
Agricultural Loans
$550 Sales comparison approachAdjustment for physical condition of comparable properties sold
30%-100%
(66%)
Individual Analyzed Loans -
Consumer Loans
$18 Sales comparison approachAdjustment for physical condition of comparable properties sold
24%-99%
(34%)
Individual Analyzed Loans -
Home Equity Loans
$368 Sales comparison approachAdjustment for physical condition of comparable properties sold
9%-9%
(9%)
Individual Analyzed Loans -
Residential Mortgage Loans
$191 Sales comparison approachAdjustment for physical condition of comparable properties sold
19%-93%
(47%)

December 31, 2019Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Impaired Loans -
Commercial and Industrial Loans
$2,109 Sales comparison approachAdjustment for physical condition of comparable properties sold
29%-100%
(64%)
Impaired Loans -
Commercial Real Estate Loans
$493 Sales comparison approach Adjustment for physical condition of comparable properties sold
47%-91%
(64%)
Schedule of Carrying Amounts and Estimated Fair Values of Company's Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments not previously presented are provided in the tables below for the periods ending September 30, 2020 and December 31, 2019. Not all of the Company’s assets and liabilities are considered financial instruments, and therefore are not included in the tables. Because no active market exists for a significant portion of the Company’s financial instruments, fair value estimates were based on subjective judgments, and therefore cannot be determined with precision. In accordance with the adoption of ASU 2016-01, the tables below for September 30, 2020 and December 31, 2019, present the fair values measured using an exit price notion.
  Fair Value Measurements at
September 30, 2020 Using
 Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:     
Cash and Short-term Investments$249,693 $56,706 $192,987 $— $249,693 
Interest Bearing Time Deposits with Banks1,489 — 1,489 — 1,489 
Loans, Net3,159,082 — — 3,175,885 3,175,885 
Accrued Interest Receivable20,452 — 5,435 15,017 20,452 
Financial Liabilities:     
Demand, Savings, and Money Market Deposits(3,464,640)(3,464,640)— — (3,464,640)
Time Deposits(515,034)— (514,811)— (514,811)
Short-term Borrowings(72,981)— (72,891)— (72,891)
Long-term Debt(141,563)— (88,629)(55,449)(144,078)
Accrued Interest Payable(1,768)— (1,731)(37)(1,768)
  Fair Value Measurements at
December 31, 2019 Using
 Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:     
Cash and Short-term Investments$103,884 $59,971 $43,913 $— $103,884 
Interest Bearing Time Deposits with Banks1,985 — 1,985 — 1,985 
Loans, Net3,058,211 — — 3,056,521 3,056,521 
Accrued Interest Receivable18,425 — 4,400 14,025 18,425 
Financial Liabilities:     
Demand, Savings, and Money Market Deposits(2,798,625)(2,798,625)— — (2,798,625)
Time Deposits(631,396)— (624,666)— (624,666)
Short-term Borrowings(167,736)(128,311)(39,425)— (167,736)
Long-term Debt(181,950)— (127,174)(55,234)(182,408)
Accrued Interest Payable(2,442)— (2,376)(66)(2,442)