XML 102 R91.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Unaudited Financial and Pro Forma Informations) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Unaudited Financial Information            
Net Interest Income $ 38,459   $ 33,641   $ 74,715 $ 67,232
Non-interest Income 12,423   10,509   26,504 22,167
Provision for Loan Losses 5,900   250   11,050 925
Non-interest Expense 28,088   25,618   58,416 52,377
Income before Income Taxes 16,894   18,282   31,753 36,097
Income Tax Expense 2,639   3,011   5,026 5,759
NET INCOME 14,255 $ 12,472 15,271 $ 15,067 26,727 30,338
Citizens First            
Unaudited Financial Information            
Net Interest Income 38,459       74,715  
Non-interest Income 12,423       26,504  
Total Revenue 50,882       101,219  
Provision for Loan Losses 5,900       11,050  
Non-interest Expense 28,088       58,416  
Income before Income Taxes 16,894       31,753  
Income Tax Expense 2,639       5,026  
NET INCOME $ 14,255       $ 26,727  
Earnings Per Share and Diluted Earnings Per Share (USD per share) $ 0.54       $ 1.01  
Net income related to operations of Citizens First $ 1,226       $ 2,530  
Total revenue related to operations of Citizens First $ 3,959       $ 7,938  
Unaudited Pro Forma Information            
Net Interest Income     38,053     76,192
Non-interest Income     11,478     23,981
Total Revenue     49,531     100,173
Provision for Loan Losses Expense     1,150     1,825
Non-interest Expense     29,109     59,532
Income Before Income Taxes     19,272     38,816
Income Tax Expense     3,394     6,439
Net Income     $ 15,878     $ 32,377
Earnings Per Share and Diluted Earnings Per Share (USD per share)     $ 0.60     $ 1.13