XML 185 R119.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Financial Statements (Condensed Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
EXPENSES                      
Salaries and Employee Benefits                 $ 63,885 $ 51,306 $ 46,642
Professional Fees                 4,674 5,362 2,817
Interest Expense                 31,249 19,139 11,121
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 71,239 56,057 52,210
Income Tax Benefit                 (12,017) (9,528) (11,534)
NET INCOME $ 15,820 $ 13,064 $ 15,271 $ 15,067 $ 10,980 $ 12,639 $ 11,097 $ 11,813 59,222 46,529 40,676
Other Comprehensive Income:                      
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net                 229 54 138
Parent Company                      
INCOME                      
Interest Income                 102 38 34
Other Income (Loss)                 (2) (13) 25
Total Income                 46,500 8,225 26,034
EXPENSES                      
Salaries and Employee Benefits                 530 576 533
Professional Fees                 1,685 2,079 602
Occupancy and Equipment Expense                 7 7 7
Interest Expense                 2,781 1,279 877
Other Expenses                 975 813 794
Total Expenses                 5,978 4,754 2,813
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 40,522 3,471 23,221
Income Tax Benefit                 1,712 1,042 1,415
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 42,234 4,513 24,636
Equity in Undistributed Income of Subsidiaries                 16,988 42,016 16,040
NET INCOME                 59,222 46,529 40,676
Other Comprehensive Income:                      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale                 22,432 (4,424) 4,391
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net                 (229) (54) (138)
COMPREHENSIVE INCOME                 81,425 42,051 44,929
Parent Company | Bank                      
INCOME                      
Dividends from Subsidiaries                 45,000 7,000 25,000
Parent Company | Non-bank                      
INCOME                      
Dividends from Subsidiaries                 $ 1,400 $ 1,200 $ 975