XML 84 R117.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
office
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
segment
office
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]                      
Number of primary segments | segment                 3    
Net Interest Income $ 39,415 $ 38,578 $ 33,641 $ 33,591 $ 32,983 $ 28,548 $ 27,469 $ 25,610 $ 145,225 $ 114,610 $ 99,909
Net Gains on Sales of Loans                 4,633 3,004 3,280
Net Gains on Securities                 1,248 706 596
Trust and Investment Product Fees                 7,278 6,680 5,272
Insurance Revenues                 8,940 8,330 7,979
Noncash Items:                      
Provision for Loan Losses                 5,325 2,070 1,750
Depreciation and Amortization                 8,630 6,184 4,687
Income Tax Expense (Benefit)                 12,017 9,528 11,534
Segment Profit (Loss) 15,820 $ 13,064 $ 15,271 $ 15,067 10,980 $ 12,639 $ 11,097 $ 11,813 59,222 46,529 40,676
Segment Assets 4,397,672       3,929,090       4,397,672 3,929,090 3,144,360
Other                      
Segment Reporting Information [Line Items]                      
Net Interest Income                 (2,543) (1,118) (765)
Net Gains on Sales of Loans                 0 0 0
Net Gains on Securities                 0 0 3
Trust and Investment Product Fees                 0 0 (3)
Insurance Revenues                 0 0 0
Noncash Items:                      
Provision for Loan Losses                 0 0 0
Depreciation and Amortization                 288 256 256
Income Tax Expense (Benefit)                 (1,687) (1,020) (1,385)
Segment Profit (Loss)                 (2,475) (2,121) 21
Segment Assets $ 2,977       (11,178)       $ 2,977 (11,178) (9,801)
Core Banking                      
Segment Reporting Information [Line Items]                      
Number of banking offices | office 76               76    
Core Banking | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net Interest Income                 $ 147,735 115,710 100,659
Net Gains on Sales of Loans                 4,633 3,004 3,280
Net Gains on Securities                 1,248 706 593
Trust and Investment Product Fees                 4 4 3
Insurance Revenues                 25 17 28
Noncash Items:                      
Provision for Loan Losses                 5,325 2,070 1,750
Depreciation and Amortization                 8,265 5,847 4,351
Income Tax Expense (Benefit)                 12,724 9,671 12,262
Segment Profit (Loss)                 58,793 46,075 39,520
Segment Assets $ 4,381,945       3,926,242       4,381,945 3,926,242 3,142,096
Trust and Investment Advisory Services | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net Interest Income                 15 5 6
Net Gains on Sales of Loans                 0 0 0
Net Gains on Securities                 0 0 0
Trust and Investment Product Fees                 7,274 6,676 5,272
Insurance Revenues                 28 40 34
Noncash Items:                      
Provision for Loan Losses                 0 0 0
Depreciation and Amortization                 6 5 4
Income Tax Expense (Benefit)                 469 437 145
Segment Profit (Loss)                 1,366 1,263 217
Segment Assets 3,670       2,658       3,670 2,658 1,987
Insurance | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net Interest Income                 18 13 9
Net Gains on Sales of Loans                 0 0 0
Net Gains on Securities                 0 0 0
Trust and Investment Product Fees                 0 0 0
Insurance Revenues                 8,887 8,273 7,917
Noncash Items:                      
Provision for Loan Losses                 0 0 0
Depreciation and Amortization                 71 76 76
Income Tax Expense (Benefit)                 511 440 512
Segment Profit (Loss)                 1,538 1,312 918
Segment Assets $ 9,080       $ 11,368       $ 9,080 $ 11,368 $ 10,078