XML 131 R114.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Financial Statements (Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES                      
Net Income $ 10,980 $ 12,639 $ 11,097 $ 11,813 $ 11,621 $ 9,660 $ 9,839 $ 9,556 $ 46,529 $ 40,676 $ 35,184
Adjustments to Reconcile Net Income to Net Cash from Operations                      
Interest Receivable and Other Assets                 2,211 (4,528) 5,813
Change in Other Liabilities                 (162) (110) (2,547)
Equity Based Compensation                 1,355 1,246 1,407
Excess Tax Benefit from Restricted Share Grant                 32 240 200
Net Cash from Operating Activities                 62,331 54,875 41,913
CASH FLOWS FROM INVESTING ACTIVITIES                      
Cash Used for Business Acquisitions                 0 0 (1,016)
Net Cash from Investing Activities                 (38,798) (189,280) (71,689)
CASH FLOWS FROM FINANCING ACTIVITIES                      
Proceeds from Issuance of Long-term Debt                 25,000 75,000 0
Issuance (Retirement) of Common Stock                   (29) 55
Dividends Paid                 (14,074) (11,842) (10,630)
Net Cash from Financing Activities                 2,658 139,948 42,583
Net Change in Cash and Cash Equivalents                 26,191 5,543 12,807
Cash and Cash Equivalents at Beginning of Year       70,359       64,816 70,359 64,816 52,009
Cash and Cash Equivalents at End of Year 96,550       70,359       96,550 70,359 64,816
Parent Company                      
CASH FLOWS FROM OPERATING ACTIVITIES                      
Net Income                 46,529 40,676 35,184
Adjustments to Reconcile Net Income to Net Cash from Operations                      
Interest Receivable and Other Assets                 1,588 431 2,085
Change in Other Liabilities                 (163) (122) 310
Equity Based Compensation                 1,355 1,246 1,407
Excess Tax Benefit from Restricted Share Grant                 32 240 200
Equity in Excess Undistributed Income of Subsidiaries                 (42,016) (16,040) (21,514)
Net Cash from Operating Activities                 7,325 26,431 17,672
CASH FLOWS FROM INVESTING ACTIVITIES                      
Cash Used for Business Acquisitions                 (25,160) 0 (15,992)
Net Cash from Investing Activities                 (25,160) 0 (15,992)
CASH FLOWS FROM FINANCING ACTIVITIES                      
Proceeds from Issuance of Long-term Debt                 25,000 0 0
Issuance (Retirement) of Common Stock                 0 (29) 55
Dividends Paid                 (14,074) (11,842) (10,630)
Net Cash from Financing Activities                 10,926 (11,871) (10,575)
Net Change in Cash and Cash Equivalents                 (6,909) 14,560 (8,895)
Cash and Cash Equivalents at Beginning of Year       $ 24,777       $ 10,217 24,777 10,217 19,112
Cash and Cash Equivalents at End of Year $ 17,868       $ 24,777       $ 17,868 $ 24,777 $ 10,217