XML 65 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Segment Financial Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Net Interest Income $ 24,917 $ 24,560 $ 74,455 $ 70,015  
Net Gains on Sales of Loans 952 1,004 2,598 2,607  
Net Gains on Securities 575 458 575 1,426  
Trust and Investment Product Fees 1,301 1,191 3,894 3,435  
Insurance Revenues 1,728 1,661 6,112 5,993  
Noncash Items:          
Provision for Loan Losses 250 0 1,100 1,200  
Depreciation and Amortization 1,179 1,139 3,496 3,366  
Income Tax Expense (Benefit) 3,511 4,106 10,757 10,120  
Segment Profit (Loss) 9,660 10,185 29,055 25,119  
Segment Assets 3,072,889   3,072,889   $ 2,955,994
Operating Segments | Core Banking          
Segment Reporting Information [Line Items]          
Net Interest Income 25,109 24,721 75,017 70,492  
Net Gains on Sales of Loans 952 1,004 2,598 2,607  
Net Gains on Securities 572 458 572 1,426  
Trust and Investment Product Fees 0 (6) 2 (3)  
Insurance Revenues 11 6 25 14  
Noncash Items:          
Provision for Loan Losses 250 0 1,100 1,200  
Depreciation and Amortization 1,091 1,065 3,235 3,129  
Income Tax Expense (Benefit) 3,669 4,249 10,906 10,349  
Segment Profit (Loss) 9,621 10,168 28,377 25,049  
Segment Assets 3,068,999   3,068,999   2,958,585
Operating Segments | Trust and Investment Advisory Services          
Segment Reporting Information [Line Items]          
Net Interest Income 2 0 4 0  
Net Gains on Sales of Loans 0 0 0 0  
Net Gains on Securities 0 0 0 0  
Trust and Investment Product Fees 1,300 1,205 3,894 3,446  
Insurance Revenues 2 15 15 28  
Noncash Items:          
Provision for Loan Losses 0 0 0 0  
Depreciation and Amortization 5 0 12 2  
Income Tax Expense (Benefit) 31 51 114 115  
Segment Profit (Loss) 41 69 151 152  
Segment Assets 1,981   1,981   1,851
Operating Segments | Insurance          
Segment Reporting Information [Line Items]          
Net Interest Income 2 2 6 5  
Net Gains on Sales of Loans 0 0 0 0  
Net Gains on Securities 0 0 0 0  
Trust and Investment Product Fees 0 0 0 0  
Insurance Revenues 1,715 1,640 6,072 5,951  
Noncash Items:          
Provision for Loan Losses 0 0 0 0  
Depreciation and Amortization 19 10 57 61  
Income Tax Expense (Benefit) 67 80 542 648  
Segment Profit (Loss) 102 122 849 999  
Segment Assets 10,071   10,071   8,494
Other          
Segment Reporting Information [Line Items]          
Net Interest Income (196) (163) (572) (482)  
Net Gains on Sales of Loans 0 0 0 0  
Net Gains on Securities 3 0 3 0  
Trust and Investment Product Fees 1 (8) (2) (8)  
Insurance Revenues 0 0 0 0  
Noncash Items:          
Provision for Loan Losses 0 0 0 0  
Depreciation and Amortization 64 64 192 174  
Income Tax Expense (Benefit) (256) (274) (805) (992)  
Segment Profit (Loss) (104) $ (174) (322) $ (1,081)  
Segment Assets $ (8,162)   $ (8,162)   $ (12,936)