XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Financial Information
The following segment financial information has been derived from the internal financial statements of the Company which are used by management to monitor and manage financial performance. The accounting policies of the three segments are the same as those of the Company. The evaluation process for segments does not include holding company income and expense. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the column labeled “Other” below, along with amounts to eliminate transactions between segments.
 

Core
Banking

Trust and Investment Advisory Services

Insurance

Other

Consolidated Totals
Three Months Ended

 


 


 


 


 

September 30, 2017

 


 


 





 

Net Interest Income

$
25,109


$
2


$
2


$
(196
)

$
24,917

Net Gains on Sales of Loans

952








952

Net Gains on Securities

572






3


575

Trust and Investment Product Fees



1,300




1


1,301

Insurance Revenues

11


2


1,715




1,728

Noncash Items:













 

Provision for Loan Losses

250








250

Depreciation and Amortization

1,091


5


19


64


1,179

Income Tax Expense (Benefit)

3,669


31


67


(256
)

3,511

Segment Profit (Loss)

9,621


41


102


(104
)

9,660

Segment Assets at September 30, 2017

3,068,999


1,981


10,071


(8,162
)

3,072,889

 
 

Core
Banking

Trust and Investment Advisory Services

Insurance

Other

Consolidated Totals
Three Months Ended

 


 


 


 


 

September 30, 2016

 


 


 


 


 

Net Interest Income

$
24,721


$


$
2


$
(163
)

$
24,560

Net Gains on Sales of Loans

1,004








1,004

Net Gains on Securities

458








458

Trust and Investment Product Fees

(6
)

1,205




(8
)

1,191

Insurance Revenues

6


15


1,640




1,661

Noncash Items:

 


 


 


 


 

Provision for Loan Losses










Depreciation and Amortization

1,065




10


64


1,139

Income Tax Expense (Benefit)

4,249


51


80


(274
)

4,106

Segment Profit (Loss)

10,168


69


122


(174
)

10,185

Segment Assets at December 31, 2016

2,958,585


1,851


8,494


(12,936
)

2,955,994

 
 
Core
Banking
 
Trust and Investment Advisory Services
 
Insurance
 
Other
 
Consolidated Totals
Nine Months Ended
 
 

 
 

 
 

 
 

 
 

September 30, 2017
 
 

 
 

 
 

 
 
 
 

Net Interest Income
 
$
75,017

 
$
4

 
$
6

 
$
(572
)
 
$
74,455

Net Gains on Sales of Loans
 
2,598

 

 

 

 
2,598

Net Gains on Securities
 
572

 

 

 
3

 
575

Trust and Investment Product Fees
 
2

 
3,894

 

 
(2
)
 
3,894

Insurance Revenues
 
25

 
15

 
6,072

 

 
6,112

Noncash Items:
 
 
 
 
 
 
 
 
 
 

Provision for Loan Losses
 
1,100

 

 

 

 
1,100

Depreciation and Amortization
 
3,235

 
12

 
57

 
192

 
3,496

Income Tax Expense (Benefit)
 
10,906

 
114

 
542

 
(805
)
 
10,757

Segment Profit (Loss)
 
28,377

 
151

 
849

 
(322
)
 
29,055

Segment Assets at September 30, 2017
 
3,068,999

 
1,981

 
10,071

 
(8,162
)
 
3,072,889


 
 
Core
Banking
 
Trust and Investment Advisory Services
 
Insurance
 
Other
 
Consolidated Totals
Nine Months Ended
 
 

 
 

 
 

 
 

 
 

September 30, 2016
 
 

 
 

 
 

 
 
 
 

Net Interest Income
 
$
70,492

 
$

 
$
5

 
$
(482
)
 
$
70,015

Net Gains on Sales of Loans
 
2,607

 

 

 

 
2,607

Net Gains on Securities
 
1,426

 

 

 

 
1,426

Trust and Investment Product Fees
 
(3
)
 
3,446

 

 
(8
)
 
3,435

Insurance Revenues
 
14

 
28

 
5,951

 

 
5,993

Noncash Items:
 
 
 
 
 
 
 
 
 
 

Provision for Loan Losses
 
1,200

 

 

 

 
1,200

Depreciation and Amortization
 
3,129

 
2

 
61

 
174

 
3,366

Income Tax Expense (Benefit)
 
10,349

 
115

 
648

 
(992
)
 
10,120

Segment Profit (Loss)
 
25,049

 
152

 
999

 
(1,081
)
 
25,119

Segment Assets at December 31, 2016
 
2,958,585

 
1,851

 
8,494

 
(12,936
)
 
2,955,994