XML 33 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
FHLB Advances and Other Borrowings
12 Months Ended
Dec. 31, 2016
Advances from Federal Home Loan Banks [Abstract]  
FHLB Advances and Other Borrowings
FHLB Advances and Other Borrowings

The Company’s funding sources include Federal Home Loan Bank advances, borrowings from other third party correspondent financial institutions, issuance and sale of subordinated debt and other capital securities, and repurchase agreements. Information regarding each of these types of borrowings or other indebtedness is as follows:
 
 
December 31,
 
 
2016
 
2015
Long-term Advances from Federal Home Loan Bank collateralized by qualifying mortgages, investment securities, and mortgage-backed securities
 
$
105,820

 
$
86,403

Junior Subordinated Debentures assumed from American Community Bancorp, Inc.
 
5,474

 
5,324

Junior Subordinated Debentures assumed from River Valley Bancorp, Inc.
 
5,501

 

Capital Lease Obligation
 
3,765

 
3,879

Long-term Borrowings
 
120,560

 
95,606

 
 
 
 
 
Overnight Variable Rate Advances from Federal Home Loan Bank collateralized by qualifying mortgages, investment securities, and mortgage-backed securities
 
$
91,500

 
$
104,000

Federal Funds Purchased
 
3,642

 
55,300

Repurchase Agreements
 
42,412

 
18,417

Short-term Borrowings
 
137,554

 
177,717

 
 
 
 
 
Total Borrowings
 
$
258,114

 
$
273,323


Repurchase agreements, which are classified as secured borrowings, generally mature within one day of the transaction date. Repurchase agreements are reflected at the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the value of the underlying securities. 
 
 
2016
 
2015
Average Daily Balance During the Year
 
$
33,317

 
$
16,181

Average Interest Rate During the Year
 
0.39
%
 
0.15
%
Maximum Month-end Balance During the Year
 
$
45,313

 
$
21,915

Weighted Average Interest Rate at Year-end
 
0.50
%
 
0.15
%

 
At December 31, 2016, interest rates on the fixed rate long-term FHLB advances ranged from 0.92% to 7.22% with a weighted average rate of 1.67%. At December 31, 2015 interest rates on the fixed rate long-term FHLB advances ranged from 0.92% to 7.22% with a weighted average rate of 1.44%. At December 31, 2016 and 2015, the Company had no advances containing options whereby the FHLB may convert a fixed rate advance to an adjustable rate advance.

At December 31, 2016 and 2015, the parent company had a $20 million line of credit with no outstanding balance. The line of credit matures December 27, 2017. Interest on the line of credit is based upon 90-day LIBOR plus 2.875% and includes an unused commitment fee of 0.25%.

At December 31, 2016, scheduled principal payments on long-term FHLB Advances are as follows:
2017
 
$
53,984

2018
 
40,210

2019
 
6,075

2020
 
551

2021
 
5,000

Thereafter
 

Total
 
$
105,820


 
The Company assumed the obligations of junior subordinated debentures through the acquisitions of American Community Bancorp, Inc. and River Valley Bancorp. The junior subordinated debentures were issued to ACB Capital Trust I, ACB Capital Trust II and RIVR Statutory Trust I. The trusts are wholly owned by the Company. In accordance with accounting guidelines, the trusts are not consolidated with the Company's financials, but rather the subordinated debentures are shown as borrowings. The Company guarantees payment of distributions on the trust preferred securities issued by ACB Trust I, ACB Trust II and RIVR Statutory Trust I. Interest is payable on a quarterly basis. These securities qualify as Tier 1 capital (with certain limitations) for regulatory purposes. $10,809 of the junior subordinated debentures were treated as Tier 1 capital for regulatory capital purposes as of December 31, 2016. $5,162 of the junior subordinated debentures were treated as Tier 1 capital for regulatory capital purposes as of December 31, 2015. As a result of the acquisitions of American Community and River Valley these liabilities were recorded at fair value at the acquisition date with the discount amortizing into interest expense over the life of the liability, ultimately accreting to the issuance amount disclosed below.
 
The following table summarizes the terms of each issuance:
 
 
Date of
Issuance
 
Issuance
Amount
 
Carrying
Amount at
December 31, 2016
 
Variable Rate
 
Rate as of
December 31, 2016
 
Rate as of
December 31, 2015
 
Maturity
Date
ACB Trust I
 
5/6/2005
 
$
5,155

 
$
3,461

 
90 day LIBOR + 2.15%
 
3.15
%
 
2.76
%
 
May, 2035
ACB Trust II
 
7/15/2005
 
3,093

 
2,013

 
90 day LIBOR + 1.85%
 
2.77
%
 
2.23
%
 
July, 2035
RIVR Statutory Trust 1
 
3/26/2003
 
7,217

 
5,501

 
3-Month LIBOR + 3.15%
 
4.15
%
 
N/A

 
March, 2033

 
See also Note 5 regarding the capital lease obligation.