XML 54 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income $ 31,310 $ 34,531
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,949 4,457
Stock-based compensation 1,891 1,443
Provision for credit losses 1,769 5,697
Net amortization of premiums and accretion of discounts on securities and borrowings 5,737 4,785
Amortization of other intangible assets 1,603 1,958
(Gains) losses on securities transactions, net (3,958) 157
Proceeds from sales of loans held for sale 453,881 119,894
Gains on sales of loans, net (15,060) (3,166)
Originations of loans held for sale (453,643) (107,451)
Losses (gains) on sales of assets, net 268 (32)
Change in FDIC loss-share receivable (excluding reimbursements) 3,175 90
Net change in:    
Trading securities 30 (252)
Fair value of borrowings carried at fair value 2,172 1,240
Cash surrender value of bank owned life insurance (1,341) (1,959)
Accrued interest receivable (1,799) 1,003
Other assets 31,769 119,438
Accrued expenses and other liabilities (22,415) (40,432)
Net cash provided by operating activities 40,338 141,401
Cash flows from investing activities:    
Net loan originations 204,703 (176,974)
Loans purchased (10,526) (117,255)
Investment securities held to maturity:    
Purchases (111,347) (52,358)
Maturities, calls and principal repayments 142,206 142,260
Investment securities available for sale:    
Purchases (192,809) (49,012)
Sales 3,368 8,335
Maturities, calls and principal repayments 45,184 68,102
Death benefit proceeds from bank owned life insurance   1,689
Proceeds from sales of real estate property and equipment 984 3,276
Purchases of real estate property and equipment (3,419) (3,807)
(Payments to) reimbursements from the FDIC (1,592) 4,372
Cash and cash equivalents acquired in acquisition    117,587
Net cash provided by (used in) investing activities 76,752 (53,785)
Cash flows from financing activities:    
Net change in deposits 38,573 (96,211)
Net change in short-term borrowings (7,063) 197,900
Repayments of long-term borrowings (1,000) (30,000)
Redemption of junior subordinated debentures   (10,000)
Dividends paid to common shareholders (32,147) (29,355)
Common stock issued, net 1,483 1,836
Net cash (used in) provided by financing activities (154) 34,170
Net change in cash and cash equivalents 116,936 121,786
Cash and cash equivalents at beginning of year 853,100 379,049
Cash and cash equivalents at end of period 970,036 500,835
Supplemental disclosures of cash flow information:    
Interest on deposits and borrowings 43,346 46,449
Federal and state income taxes 25 7,995
Supplemental schedule of non-cash investing activities:    
Transfer of loans to other real estate owned 7,223 6,473
Non-cash assets acquired:    
Investment securities available for sale    275,650
Loans    1,088,421
Premises and equipment, net    9,457
Accrued interest receivable    5,294
Goodwill    109,758
Other intangible assets, net    8,050
Other assets    72,137
Total non-cash assets acquired    1,568,767
Liabilities assumed:    
Deposits    1,380,293
Short-term borrowings    29,000
Junior subordinated debentures issued to capital trusts    15,645
Other liabilities    52,998
Total liabilities assumed    1,477,936
Net non-cash assets acquired    90,831
Net cash and cash equivalents acquired in acquisition    117,587
Common stock issued in acquisition    $ 208,418