XML 74 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2013
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 9. Goodwill and Other Intangible Assets

Goodwill totaled $428.2 million at March 31, 2013 and December 31, 2012. There were no changes to the carrying amounts of goodwill allocated to Valley’s business segments, or reporting units thereof, for goodwill impairment analysis (as reported in Valley’s Annual Report on Form 10-K for the year ended December 31, 2012). There was no impairment of goodwill during the three months ended March 31, 2013 and 2012.

The following table summarizes other intangible assets as of March 31, 2013 and December 31, 2012:

 

     Gross
Intangible
Assets
     Accumulated
Amortization
    Valuation
Allowance
    Net
Intangible
Assets
 
     (in thousands)  

March 31, 2013

         

Loan servicing rights

   $ 63,288       $ (39,716   $ (1,759   $ 21,813   

Core deposits

     35,194         (25,024     —          10,170   

Other

     5,878         (2,889     —          2,989   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total other intangible assets

   $ 104,360       $ (67,629   $ (1,759   $ 34,972   
  

 

 

    

 

 

   

 

 

   

 

 

 

December 31, 2012

         

Loan servicing rights

   $ 63,377       $ (43,393   $ (3,046   $ 16,938   

Core deposits

     35,194         (24,160     —          11,034   

Other

     5,878         (2,727     —          3,151   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total other intangible assets

   $ 104,449       $ (70,280   $ (3,046   $ 31,123   
  

 

 

    

 

 

   

 

 

   

 

 

 

Loan servicing rights are accounted for using the amortization method. Under this method, Valley amortizes the loan servicing assets in proportion to, and over the period of estimated net servicing revenues. On a quarterly basis, Valley stratifies its loan servicing assets into groupings based on risk characteristics and assesses each group for impairment based on fair value. Impairment charges on loan servicing rights are recognized in earnings when the book value of a stratified group of loan servicing rights exceeds its estimated fair value. Valley recorded net recoveries of impairment charges on its loan servicing rights totaling $1.3 million and $420 thousand for the three months ended March 31, 2013 and 2012, respectively.

Core deposits are amortized using an accelerated method and have a weighted average amortization period of 11 years. The line item labeled “Other” included in the table above primarily consists of customer lists and covenants not to compete, which are amortized over their expected lives generally using a straight-line method and have a weighted average amortization period of approximately 17 years. Valley evaluates core deposits and other intangibles for impairment when an indication of impairment exists. No impairment was recognized during the quarters ended March 31, 2013 and 2012.

The following presents the estimated future amortization expense of other intangible assets for the remainder of 2013 through 2017:

 

     Loan
Servicing
Rights
     Core
Deposits
     Other  
     (in thousands)  

2013

   $ 4,299       $ 2,213       $ 380   

2014

     5,332         2,359         466   

2015

     4,024         1,758         434   

2016

     3,009         1,195         233   

2017

     2,268         815         220   

Valley recognized amortization expense on other intangible assets, including net impairment recoveries on loan servicing rights, totaling approximately $1.6 million and $2.0 million for the quarters ended March 31, 2013 and 2012, respectively.