XML 69 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement of Assets and Liabilities
9 Months Ended
Sep. 30, 2012
Fair Value Measurement of Assets and Liabilities

Note 5. Fair Value Measurement of Assets and Liabilities

ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

 

  Level 1    Unadjusted exchange quoted prices in active markets for identical assets or liabilities, or identical liabilities traded as assets that the reporting entity has the ability to access at the measurement date.
  Level 2    Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly (i.e., quoted prices on similar assets), for substantially the full term of the asset or liability.
  Level 3    Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

 

Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

Assets and Liabilities Measured at Fair Value on a Recurring and Non-recurring Basis

The following tables present the assets and liabilities that are measured at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as reported on the consolidated statements of financial condition at September 30, 2012 and December 31, 2011. The assets presented under “nonrecurring fair value measurements” in the table below are not measured at fair value on an ongoing basis but are subject to fair value adjustments under certain circumstances (e.g., when an impairment loss is recognized).

 

            Fair Value Measurements at Reporting Date Using:  
     September 30,
2012
     Quoted Prices
in Active  Markets
for Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 
     (in thousands)  

Recurring fair value measurements:

  

Assets

           

Investment securities:

           

Available for sale:

           

U.S. government agency securities

   $ 47,577       $ -         $ 47,577       $ -     

Obligations of states and political subdivisions

     16,472         -           16,472         -     

Residential mortgage-backed securities

     470,727         -           429,227         41,500   

Trust preferred securities

     58,595         -           17,816         40,779   

Corporate and other debt securities

     31,387         28,895         2,492         -     

Equity securities

     49,153         27,271         21,882         -     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

     673,911         56,166         535,466         82,279   

Trading securities

     22,104         -           22,104         -     

Loans held for sale (1)

     149,067         -           149,067         -     

Other assets (2)

     11,918         -           11,918         -     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 857,000       $ 56,166       $ 718,555       $ 82,279   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Junior subordinated debentures issued to VNB Capital Trust I (3)

   $ 149,708       $ 149,708       $ -         $ -     

Other liabilities (2)

     31,227         -           31,227         -     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 180,935       $ 149,708       $ 31,227       $ -     
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-recurring fair value measurements:

           

Collateral dependent impaired loans (4)

   $ 71,377       $ -         $ -         $ 71,377   

Loan servicing rights

     12,814         -           -           12,814   

Foreclosed assets

     25,861         -           -           25,861   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 110,052       $ -         $ -         $ 110,052   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

          Fair Value Measurements at Reporting Date Using:  
    December 31,
2011
    Quoted Prices
in Active  Markets
for Identical
Assets (Level 1)
    Significant
Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
    (in thousands)  

Recurring fair value measurements:

       

Assets

       

Investment securities:

       

Available for sale:

       

U.S. government agency securities

  $ 90,748      $ -      $ 90,748      $ -   

Obligations of states and political subdivisions

    20,214        -        20,214        -   

Residential mortgage-backed securities

    310,137        -        259,977        50,160   

Trust preferred securities

    70,425        19,576        23,698        27,151   

Corporate and other debt securities

    33,043        30,603        2,440        -   

Equity securities

    41,953        23,506        18,447        -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale

    566,520        73,685        415,524        77,311   

Trading securities

    21,938        -        21,938        -   

Loans held for sale (1)

    25,169        -        25,169        -   

Other assets (2)

    5,211        -        5,211        -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 618,838      $ 73,685      $ 467,842      $ 77,311   
 

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

       

Junior subordinated debentures issued to VNB Capital Trust I (3)

  $ 160,478      $ 160,478      $ -      $ -   

Other liabilities (2)

    21,854        -        21,854        -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 182,332      $ 160,478      $ 21,854      $ -   
 

 

 

   

 

 

   

 

 

   

 

 

 

Non-recurring fair value measurements:

       

Collateral dependent impaired loans (4)

  $ 66,854      $ -      $ -      $ 66,854   

Loan servicing rights

    9,078        -        -        9,078   

Foreclosed assets

    15,874        -        -        15,874   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 91,806      $ -      $ -      $ 91,806   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Loans held for sale (which consist of residential mortgages) are carried at fair value and had contractual unpaid principal balances totaling approximately $141.4 million and $24.3 million at September 30, 2012 and December 31, 2011, respectively.

(2) 

Derivative financial instruments are included in this category.

(3) 

The junior subordinated debentures had contractual unpaid principal obligations totaling $146.7 million and $157.0 million at September 30, 2012 and December 31, 2011, respectively.

(4) 

Excludes covered loans acquired in the FDIC-assisted transactions completed in the first quarter of 2010 and other purchased credit-impaired loans acquired in the first quarter of 2012.

 

The following table summarizes changes in Level 3 assets, consisting of available for sale securities, measured at fair value on a recurring basis for the three months ended September 30, 2012 and 2011:

 

     Three Months Ended September 30,  
     2012     2011  
     (in thousands)  

Balance, beginning of the period

   $ 89,091      $ 51,218   

Total net (losses) gains for the period included in:

    

Net income

     (4,697     -   

Other comprehensive income

     (150     (489

Settlements

     (1,965     (2,565
  

 

 

   

 

 

 

Balance, end of the period

   $ 82,279      $ 48,164   
  

 

 

   

 

 

 

Change in unrealized losses for the period included in earnings for assets held at the end of the reporting period *

   $ (4,697   $ -   
  

 

 

   

 

 

 

 

 

* Represents the net impairment losses on securities recognized in earnings for the period.

The following table summarizes changes in Level 3 assets, consisting of trading and available for sale securities, measured at fair value on a recurring basis for nine months ended September 30, 2012 and 2011:

 

     Nine Months Ended September 30,  
     2012     2011  
     Trading
Securities
     Available
For Sale
Securities
    Trading
Securities
    Available
For Sale
Securities
 
     (in thousands)  

Balance, beginning of the period

      $ -       $ 77,311      $ 21,903      $ 138,655   

Transfers out of Level 3:

         

Residential mortgage-backed securities

   -         -        -        (44,771

Trust preferred securities

   -         -        (21,903     (17,397

Corporate and other debt securities

   -         -        -        (12,914

Equity securities

   -         -        -        (9,353

Total net (losses) gains for the period included in:

         

Net income

   -         (5,247     -        (825

Other comprehensive income

   -         18,804        -        1,723   

Settlements

   -         (8,589     -        (6,954
  

 

    

 

 

   

 

 

   

 

 

 

Balance, end of the period

      $ -       $ 82,279      $ -      $ 48,164   
  

 

    

 

 

   

 

 

   

 

 

 

Change in unrealized losses for the period included in earnings for assets held at the end of the reporting period *

      $ -       $ (5,247   $ -      $ (825
  

 

  

 

 

    

 

 

   

 

 

   

 

 

 

 

 

* Represents the net impairment losses on securities recognized in earnings for the period.

During the three and nine months ended September 30, 2012 and 2011, there were no transfers of assets between Level 1 and Level 2.

There have been no changes in the valuation methodologies used at September 30, 2012 from December 31, 2011.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following valuation techniques were used for financial instruments measured at fair value on a recurring basis. All the valuation techniques described below apply to the unpaid principal balance excluding any accrued interest or dividends at the measurement date. Interest income and expense are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.

Available for sale and trading securities. All U.S. Treasury securities, certain corporate and other debt securities, and certain common and preferred equity securities (including certain trust preferred securities) are reported at fair values utilizing Level 1 inputs. The majority of other investment securities are reported at fair value utilizing Level 2 inputs. The prices for these instruments are obtained through an independent pricing service or dealer market participants with whom Valley has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Management reviews the data and assumptions used in pricing the securities by its third party provider to ensure the highest level of significant inputs are derived from market observable data. For certain securities, the inputs used by either dealer market participants or an independent pricing service, may be derived from unobservable market information (Level 3 inputs). In these instances, Valley evaluates the appropriateness and quality of the assumption and the resulting price. In addition, Valley reviews the volume and level of activity for all available for sale and trading securities and attempts to identify transactions which may not be orderly or reflective of a significant level of activity and volume. For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service may be adjusted, as necessary, to estimate fair value and this results in fair values based on Level 3 inputs. In determining fair value, Valley utilizes unobservable inputs which reflect Valley’s own assumptions about the inputs that market participants would use in pricing each security. In developing its assertion of market participant assumptions, Valley utilizes the best information that is both reasonable and available without undue cost and effort.

In calculating the fair value for the available for sale securities under Level 3, Valley prepared present value cash flow models for certain private label mortgage-backed securities and trust preferred securities. The cash flows for the residential mortgage-backed securities incorporated the expected cash flow of each security adjusted for default rates, loss severities and prepayments of the individual loans collateralizing the security. The cash flows for trust preferred securities reflected the contractual cash flow, adjusted if necessary for potential changes in the amount or timing of cash flows due to the underlying credit worthiness of each issuer. The following table presents quantitative information about Level 3 inputs used to measure the fair value of these securities at September 30, 2012:

 

Security Type

   Valuation
Technique
   Unobservable
Input
   Range   Weighted
Average

Mortgage-backed securities

   Discounted cash flow    Prepayment rate    8.9 - 29.2%   15.9%
      Default rate    4.0 - 24.9   9.1
      Loss severity    40.0 - 59.4   51.2

Single issuer trust preferred securities

   Discounted cash flow    Loss severity    0.0 -100.0%   28.4%
      Market credit spreads    6.0 - 6.6   6.4
      Discount rate    6.4 - 8.3   7.5

Significant increases or decreases in any of the unobservable inputs in the table above in isolation would result in a significantly lower or higher fair value measurement of the securities. Generally, a change in the assumption used for the default rate is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates.

For the Level 3 available for sale private label mortgage-backed securities, cash flow assumptions incorporated independent third party market participant data based on vintage year for each security. The discount rate utilized in determining the present value of cash flows for the mortgage-backed securities was arrived at by combining the yield on orderly transactions for similar maturity government sponsored mortgage-backed securities with (i) the historical average risk premium of similar structured private label securities, (ii) a risk premium reflecting current market conditions, including liquidity risk and (iii) if applicable, a forecasted loss premium derived from the expected cash flows of each security. The estimated cash flows for each private label mortgage-backed security were then discounted at the aforementioned effective rate to determine the fair value. The quoted prices received from either market participants or independent pricing services are weighted with the internal price estimate to determine the fair value of each instrument.

 

For two single issuer trust preferred securities in the Level 3 available for sale trust preferred securities, the resulting estimated future cash flows were discounted at a yield, comprised of market rates applicable to the index of the underlying security, estimated market credit spread for similar non-rated securities and an illiquidity premium, if appropriate. The discount rate for each security was applied to three alternative cash flow scenarios, and subsequently weighted based on management’s expectations. The three cash flow alternatives for each security assume a scenario with full issuer repayment, a scenario with a partial issuer repayment and a scenario with a full issuer default.

For two pooled securities in the Level 3 available for sale trust preferred securities category, the resulting estimated future cash flows were discounted at a yield determined by reference to similarly structured securities for which observable orderly transactions occurred. The discount rate for each security was applied using a pricing matrix based on credit, security type and maturity characteristics to determine the fair value. The fair value calculations for both securities are received from an independent valuation advisor. In validating the fair value calculation from an independent valuation advisor, Valley reviews the accuracy of the inputs and the appropriateness of the unobservable inputs utilized in the valuation to ensure the fair value calculation is reasonable from a market participant perspective.

Loans held for sale. The conforming residential mortgage loans originated for sale are reported at fair value using Level 2 inputs. The fair values were calculated utilizing quoted prices for similar assets in active markets. To determine these fair values, the mortgages held for sale are put into multiple tranches, or pools, based on the coupon rate and maturity of each mortgage. The market prices for each tranche are obtained from both Fannie Mae and Freddie Mac. The market prices represent a delivery price, which reflects the underlying price each institution would pay Valley for an immediate sale of an aggregate pool of mortgages. The market prices received from Fannie Mae and Freddie Mac are then averaged and interpolated or extrapolated, where required, to calculate the fair value of each tranche. Depending upon the time elapsed since the origination of each loan held for sale, non-performance risk and changes therein were addressed in the estimate of fair value based upon the delinquency data provided to both Fannie Mae and Freddie Mac for market pricing and changes in market credit spreads. Non-performance risk did not materially impact the fair value of mortgage loans held for sale at September 30, 2012 and December 31, 2011 based on the short duration these assets were held, and the high credit quality of these loans.

Junior subordinated debentures issued to capital trusts. The junior subordinated debentures issued to VNB Capital Trust I are reported at fair value using Level 1 inputs. The fair value was estimated using quoted prices in active markets for similar assets, specifically the quoted price of the VNB Capital Trust I preferred stock traded under ticker symbol “VLYPRA” on the New York Stock Exchange. The preferred stock and Valley’s junior subordinated debentures issued to the Trust have identical financial terms and therefore, the preferred stock’s quoted price moves in a similar manner to the estimated fair value and current settlement price of the junior subordinated debentures. The preferred stock’s quoted price includes market considerations for Valley’s credit and non-performance risk and is deemed to represent the transfer price that would be used if the junior subordinated debenture were assumed by a third party. Valley’s potential credit risk and changes in such risk did not materially impact the fair value measurement of the junior subordinated debentures at September 30, 2012 and December 31, 2011.

Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs. The fair value of Valley’s derivatives are determined using third party prices that are based on discounted cash flow analyses using observed market interest rate curves and volatilities. The fair value of mortgage banking derivatives, consisting of interest rate lock commitments to fund residential mortgage loans and forward commitments for the future delivery of such loans (including certain loans held for sale at September 30, 2012), is determined based on the current market prices for similar instruments provided by Freddie Mac and Fannie Mae. The fair values of most of the derivatives incorporate credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, to account for potential nonperformance risk of Valley and its counterparties. On January 1, 2012, Valley made an accounting policy election to use the exception within ASU No. 2011-04 regarding the measurement of the exposure to the counterparty credit risk (i.e., calculating credit valuation adjustments on a net basis by counterparty portfolio). The credit valuation adjustments were not significant to the overall valuation of Valley’s derivatives at September 30, 2012 and December 31, 2011.

 

Assets and Liabilities Measured at Fair Value on a Non-recurring Basis

The following valuation techniques were used for certain non-financial assets measured at fair value on a nonrecurring basis, including impaired loans reported at the fair value of the underlying collateral, loan servicing rights, other real estate owned and other repossessed assets (upon initial recognition or subsequent impairment) as described below.

Impaired loans. Certain impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral and are commonly referred to as “collateral dependent impaired loans.” Collateral values are estimated using Level 3 inputs, consisting of individual appraisals that are significantly adjusted based on customized discounting criteria. At September 30, 2012, non-current appraisals were discounted up to 6.1 percent based on specific market data by location and property type. During the nine months ended September 30, 2012, collateral dependent impaired loans were individually re-measured and reported at fair value through direct loan charge-offs to the allowance for loan losses and/or a specific valuation allowance allocation based on the fair value of the underlying collateral. The collateral dependent loan charge-offs to the allowance for loan losses totaled $4.7 million and $16.3 million for the three and nine months ended September 30, 2012, respectively. At September 30, 2012, collateral dependent impaired loans with a total recorded investment of $76.9 million were reduced by specific valuation allowance allocations totaling $5.5 million to a reported total net carrying amount of $71.4 million.

Loan servicing rights. Fair values for each risk-stratified group of loan servicing rights are calculated using a fair value model from a third party vendor that requires inputs that are both significant to the fair value measurement and unobservable (Level 3). The fair value model is based on various assumptions, including but not limited to, prepayment speeds, internal rate of return (“discount rate”), servicing cost, ancillary income, float rate, tax rate, and inflation. The prepayment speed and the discount rate are considered two of the most significant inputs in the model. At September 30, 2012, the fair value model used prepayment speeds (stated as constant prepayment rates) from 6.0 percent up to 27.0 percent and a discount rate of 8 percent for the valuation of the loan servicing rights. A significant degree of judgment is involved in valuing the loan servicing rights using Level 3 inputs. The use of different assumptions could have a significant positive or negative effect on the fair value estimate. Impairment charges are recognized on loan servicing rights when the amortized cost of a risk-stratified group of loan servicing rights exceeds the estimated fair value. Valley recognized net impairment charges of $402 thousand and $382 thousand for the three and nine months ended September 30, 2012, respectively.

Foreclosed assets. Certain foreclosed assets (consisting of other real estate owned and other repossessed assets), upon initial recognition and transfer from loans, are re-measured and reported at fair value through a charge-off to the allowance for loan losses based upon the fair value of the foreclosed assets. The fair value of a foreclosed asset, upon initial recognition, is typically estimated using Level 3 inputs, consisting of an appraisal that is adjusted based on customized discounting criteria, similar to the criteria used for impaired loans described above. The discounts on appraisals of foreclosed assets were immaterial at September 30, 2012. During the nine months ended September 30, 2012, foreclosed assets measured at fair value upon initial recognition and subsequent re-measurement totaled $25.9 million. In connection with the measurement and the initial recognition of the foreclosed assets, Valley recognized charge-offs to the allowance for loan losses totaling $1.1 million and $5.2 million for the three and nine months ended September 30, 2012, respectively. The re-measurement of the repossessed asset at fair value subsequent to the initial recognition resulted in a loss of $270 thousand, and it was included in non-interest expense for the three and nine months ended September 30, 2012.

 

Other Fair Value Disclosures

The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets and liabilities carried at fair value for the three and nine months ended September 30, 2012 and 2011:

 

          Gains (Losses) on Change in Fair Value  

Reported in

Consolidated Statements

of Financial Condition

  

Reported in

Consolidated Statements

of Income

   Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
      2012     2011      2012     2011  
          (in thousands)  

Assets:

            

Available for sale securities

   Net impairment losses on securities    $ (4,697   $ -         $ (5,247   $ (825

Trading securities

   Trading gains, net      65        136         166        523   

Loans held for sale

   Gains on sales of loans, net      25,055        2,890         31,362        8,060   

Liabilities:

            

Junior subordinated debentures issued to capital trusts

   Trading gains, net      (59     640         461        2,587   
     

 

 

   

 

 

    

 

 

   

 

 

 
      $ 20,364      $ 3,666       $ 26,742      $ 10,345   
     

 

 

   

 

 

    

 

 

   

 

 

 

ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The fair value estimates presented in the following table were based on pertinent market data and relevant information on the financial instruments available as of the valuation date. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire portfolio of financial instruments. Because no market exists for a portion of the financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For instance, Valley has certain fee-generating business lines (e.g., its mortgage servicing operation, trust and investment management departments) that were not considered in these estimates since these activities are not financial instruments. In addition, the tax implications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

The carrying amounts and estimated fair values of financial instruments not measured and not reported at fair value on the consolidated statements of financial condition at September 30, 2012 and December 31, 2011 were as follows:

 

            September 30, 2012      December 31, 2011  
     Fair Value
Hierarchy
     Carrying
Amount
     Fair Value      Carrying
Amount
     Fair Value  
                   (in thousands)         

Financial assets

              

Cash and due from banks

     Level 1       $ 412,895       $ 412,895       $ 372,566       $ 372,566   

Interest bearing deposits with banks

     Level 1         192,364         192,364         6,483         6,483   

Investment securities held to maturity:

              

U.S. Treasury securities

     Level 1         99,906         116,261         100,018         113,859   

Obligations of states and political subdivisions

     Level 2         492,617         518,570         433,284         453,201   

Residential mortgage-backed securities

     Level 2         852,375         886,156         1,180,104         1,230,993   

Trust preferred securities

     Level 2         127,510         111,401         193,312         174,753   

Corporate and other debt securities

     Level 2         52,167         57,025         52,198         54,391   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held to maturity

        1,624,575         1,689,413         1,958,916         2,027,197   
     

 

 

    

 

 

    

 

 

    

 

 

 

Net loans

     Level 3         11,019,691         11,052,163         9,665,839         9,645,517   

Accrued interest receivable

     Level 1         55,548         55,548         52,527         52,527   

Federal Reserve Bank and Federal Home Loan Bank stock(1)

     Level 2         145,328         145,328         129,669         129,669   

Financial liabilities

              

Deposits without stated maturities

     Level 1         8,199,031         8,199,031         7,171,718         7,171,718   

Deposits with stated maturities

     Level 2         2,721,769         2,780,264         2,501,384         2,557,119   

Short-term borrowings

     Level 1         288,865         288,865         212,849         215,179   

Long-term borrowings

     Level 2         2,698,403         3,128,748         2,726,099         3,154,150   

Junior subordinated debentures issued to capital trusts

     Level 2         40,886         40,858         25,120         25,620   

Accrued interest payable(2)

     Level 1         16,326         16,326         17,736         17,736   

 

(1) Included in other assets.

(2) Included in accrued expenses and other liabilities.

The following methods and assumptions were used to estimate the fair value of the financial assets and financial liabilities in the table above:

Cash and due from banks and interest bearing deposits with banks. The carrying amount is considered to be a reasonable estimate of fair value because of the short maturity of these items.

Investment securities held to maturity. Fair values are based on prices obtained through an independent pricing service or dealer market participants with whom Valley has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things (Level 2 inputs). Additionally, Valley reviews the volume and level of activity for all classes of held to maturity securities and attempts to identify transactions which may not be orderly or reflective of a significant level of activity and volume. For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service may be adjusted, as necessary. If applicable, the adjustment to fair value is derived based on present value cash flow model projections prepared by Valley utilizing assumptions similar to those incorporated by market participants.

Loans. Fair values of non-covered loans (i.e., loans which are not subject to loss-sharing agreements with the FDIC) and covered loans (i.e., loans subject to loss-sharing agreements with the FDIC) are estimated by discounting the projected future cash flows using market discount rates that reflect the credit and interest-rate risk inherent in the loan. The discount rate is a product of both the applicable index and credit spread, subject to the estimated current new loan interest rates. The credit spread component is static for all maturities and may not necessarily reflect the value of estimating all actual cash flows repricing. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Fair values estimated in this manner do not fully incorporate an exit-price approach to fair value, but instead are based on a comparison to current market rates for comparable loans.

 

Accrued interest receivable and payable. The carrying amounts of accrued interest approximate their fair value due to the short-term nature of these items.

Federal Reserve Bank and Federal Home Loan Bank stock. FRB and FHLB stock are non-marketable equity securities and are reported at their redeemable carrying amounts, which approximate the fair value.

Deposits. The carrying amounts of deposits without stated maturities (i.e., non-interest bearing, savings, NOW, and money market deposits) approximate their estimated fair value. The fair value of time deposits is based on the discounted value of contractual cash flows using estimated rates currently offered for alternative funding sources of similar remaining maturity.

Short-term and long-term borrowings. The carrying amounts of certain short-term borrowings, including securities sold under agreement to repurchase (and from time to time, federal funds purchased and FHLB borrowings) approximate their fair values because they frequently re-price to a market rate. The fair values of other short-term and long-term borrowings are estimated by obtaining quoted market prices of the identical or similar financial instruments when available. When quoted prices are unavailable, the fair values of the borrowings are estimated by discounting the estimated future cash flows using current market discount rates of financial instruments with similar characteristics, terms and remaining maturity.

Junior subordinated debentures issued to capital trusts (excluding VNB Capital Trust I). There is no active market for the trust preferred securities issued by Valley capital trusts, except for the securities issued by VNB Capital Trust I whose related debentures are carried at fair value. Therefore, the fair value of debentures not carried at fair value is estimated utilizing the income approach, whereby the expected cash flows, over the remaining estimated life of the security, are discounted using Valley’s credit spread over the current yield on a similar maturity of U.S. Treasury security or the three-month LIBOR for the variable rate indexed debentures (Level 2 inputs). Valley’s credit spread was calculated based on the exchange quoted price for Valley’s trust preferred securities issued by VNB Capital Trust I.