XML 54 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net income $ 34,531 $ 36,585
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,457 4,022
Stock-based compensation 1,443 682
Provision for credit losses 5,697 24,162
Net amortization of premiums and accretion of discounts on securities and borrowings 4,785 2,876
Amortization of other intangible assets 1,958 1,962
Losses (gains) on securities transactions, net 157 (2,679)
Net impairment losses on securities recognized in earnings   825
Proceeds from sales of loans held for sale 119,894 133,842
Gains on sales of loans, net (3,166) (3,609)
Originations of loans held for sale (107,451) (85,883)
Gains on sales of assets, net (32) (57)
Change in FDIC loss-share receivable (excluding reimbursements) 90 (16,235)
Net change in:    
Trading securities (252) (493)
Fair value of borrowings carried at fair value 1,240 (2,889)
Cash surrender value of bank owned life insurance (1,959) (1,706)
Accrued interest receivable 1,003 (4,277)
Other assets 119,438 25,868
Accrued expenses and other liabilities (40,432) (19,062)
Net cash provided by operating activities 141,401 93,934
Cash flows from investing activities:    
Net loan originations (176,974) (189,318)
Loans purchased (117,255)  
Investment securities held to maturity:    
Purchases (52,358) (119,230)
Maturities, calls and principal repayments 142,260 158,990
Investment securities available for sale:    
Purchases (49,012) (366,123)
Sales 8,335 105,987
Maturities, calls and principal repayments 68,102 59,139
Death benefit proceeds from bank owned life insurance 1,689  
Proceeds from sales of real estate property and equipment 3,276 1,604
Purchases of real estate property and equipment (3,807) (2,945)
Reimbursements from the FDIC 4,372 14,952
Cash and cash equivalents acquired in acquisition 117,587  
Net cash used in investing activities (53,785) (336,944)
Cash flows from financing activities:    
Net change in deposits (96,211) 358,761
Net change in short-term borrowings 197,900 (13,504)
Repayments of long-term borrowings (30,000) (116,000)
Redemption of junior subordinated debentures (10,000)  
Dividends paid to common shareholders (29,355) (29,063)
Common stock issued, net 1,836 2,027
Net cash provided by financing activities 34,170 202,221
Net change in cash and cash equivalents 121,786 (40,789)
Cash and cash equivalents at beginning of year 379,049 366,286
Cash and cash equivalents at end of period 500,835 325,497
Supplemental disclosures of cash flow information:    
Interest on deposits and borrowings 46,449 50,580
Federal and state income taxes 7,995  
Non-cash assets acquired:    
Investment securities available for sale 275,650  
Loans 1,098,948  
Premises and equipment, net 8,587  
Accrued interest receivable 5,294  
Goodwill 102,472  
Other intangible assets, net 8,050  
Other assets 68,080  
Total non-cash assets acquired 1,567,081  
Liabilities assumed:    
Deposits 1,380,293  
Short-term borrowings 29,000  
Junior subordinated debentures issued to capital trusts 15,645  
Other liabilities 51,312  
Total liabilities assumed 1,476,250  
Net non-cash assets acquired 90,831  
Net cash and cash equivalents acquired 117,587  
Common stock issued in acquisition $ 208,418