XML 99 R89.htm IDEA: XBRL DOCUMENT v3.25.3
Operating Segments - Schedule of Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Average interest earning assets $ 58,623,153 $ 57,651,650 $ 57,695,831 $ 57,016,790
Interest income 826,923 860,549 2,416,687 2,522,671
Interest expense 380,699 450,051 1,117,950 1,316,940
Net interest income 446,224 410,498 1,298,737 1,205,731
Provision for credit losses 19,171 75,024 119,631 202,294
Net interest income after provision for credit losses 427,053 335,474 1,179,106 1,003,437
Non-interest income 64,887 60,671 185,785 173,299
Salary and employee benefits expense 146,820 138,832 434,860 421,478
Net occupancy expense 24,865 26,973 76,236 75,548
Technology, furniture and equipment expense 30,708 28,962 91,271 99,627
FDIC insurance assessment 8,357 14,792 33,416 47,474
Professional and legal fees 24,261 14,118 59,901 48,521
Loss on extinguishment of debt 0 0 (922) 0
Other segment items 46,974 45,794 146,119 134,630
Non-interest expense 281,985 269,471 842,725 827,278
Income Before Income Taxes $ 209,955 $ 126,674 $ 522,166 $ 349,458
Return on average interest earning assets (pre-tax) 1.43% 0.88% 1.21% 0.82%
Net interest margin 3.04% 2.85% 3.00% 2.82%
Treasury and Corporate Other        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 9,352,300 $ 7,524,687 $ 8,707,438 $ 6,885,322
Interest income 94,958 77,710 263,325 197,315
Interest expense 60,760 58,697 168,720 159,033
Net interest income 34,198 19,013 94,605 38,282
Provision for credit losses 0 (14) (10) (129)
Net interest income after provision for credit losses 34,198 19,027 94,615 38,411
Non-interest income 4,344 7,533 14,695 15,804
Salary and employee benefits expense 18,777 13,138 40,386 36,071
Net occupancy expense 3,956 3,454 11,433 8,989
Technology, furniture and equipment expense 4,458 3,466 12,196 11,000
FDIC insurance assessment (3,817) 0 (3,817) 8,757
Professional and legal fees 3,109 1,341 7,372 4,202
Loss on extinguishment of debt     (922)  
Other segment items 17,703 20,339 57,761 58,796
Non-interest expense 44,186 41,738 126,253 127,815
Income Before Income Taxes $ (5,644) $ (15,178) $ (16,943) $ (73,600)
Return on average interest earning assets (pre-tax) (0.24%) (0.81%) (0.26%) (1.43%)
Net interest margin 1.46% 1.01% 1.45% 0.74%
Consumer Banking | Operating Segments        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 10,828,927 $ 9,918,669 $ 10,565,249 $ 9,848,502
Interest income 134,090 123,252 387,169 355,551
Interest expense 70,362 77,409 204,719 227,475
Net interest income 63,728 45,843 182,450 128,076
Provision for credit losses 3,353 6,007 (4,663) 13,899
Net interest income after provision for credit losses 60,375 39,836 187,113 114,177
Non-interest income 37,878 35,940 104,424 100,673
Salary and employee benefits expense 34,885 30,798 99,153 89,231
Net occupancy expense 4,668 4,715 14,145 13,245
Technology, furniture and equipment expense 7,142 5,898 19,645 19,024
FDIC insurance assessment 2,680 2,922 8,030 7,606
Professional and legal fees 3,739 2,380 9,982 7,585
Loss on extinguishment of debt     0  
Other segment items 14,285 13,628 40,592 39,159
Non-interest expense 67,399 60,341 191,547 175,850
Income Before Income Taxes $ 30,854 $ 15,435 $ 99,990 $ 39,000
Return on average interest earning assets (pre-tax) 1.14% 0.62% 1.26% 0.53%
Net interest margin 2.35% 1.85% 2.31% 1.73%
Commercial Banking | Operating Segments        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 38,441,926 $ 40,208,294 $ 38,423,144 $ 40,282,966
Interest income 597,875 659,587 1,766,193 1,969,805
Interest expense 249,577 313,945 744,511 930,432
Net interest income 348,298 345,642 1,021,682 1,039,373
Provision for credit losses 15,818 69,031 124,304 188,524
Net interest income after provision for credit losses 332,480 276,611 897,378 850,849
Non-interest income 22,665 17,198 66,666 56,822
Salary and employee benefits expense 93,158 94,896 295,321 296,176
Net occupancy expense 16,241 18,804 50,658 53,314
Technology, furniture and equipment expense 19,108 19,598 59,430 69,603
FDIC insurance assessment 9,494 11,870 29,203 31,111
Professional and legal fees 17,413 10,397 42,547 36,734
Loss on extinguishment of debt     0  
Other segment items 14,986 11,827 47,766 36,675
Non-interest expense 170,400 167,392 524,925 523,613
Income Before Income Taxes $ 184,745 $ 126,417 $ 439,119 $ 384,058
Return on average interest earning assets (pre-tax) 1.92% 1.26% 1.52% 1.27%
Net interest margin 3.62% 3.44% 3.55% 3.44%