XML 99 R89.htm IDEA: XBRL DOCUMENT v3.25.2
Operating Segments - Schedule of Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Average interest earning assets $ 57,553,624 $ 56,772,950 $ 57,224,486 $ 56,695,874
Interest income 805,012 833,466 1,589,764 1,662,122
Interest expense 372,604 431,781 737,251 866,889
Net interest income 432,408 401,685 852,513 795,233
Provision for credit losses 37,799 82,070 100,460 127,270
Net interest income after provision for credit losses 394,609 319,615 752,053 667,963
Non-interest income 62,604 51,213 120,898 112,628
Salary and employee benefits expense 145,422 140,815 288,040 282,646
Net occupancy expense 25,483 24,252 51,371 48,575
Technology, furniture and equipment expense 30,667 35,203 60,563 70,665
FDIC insurance assessment 12,192 14,446 25,059 32,682
Professional and legal fees 19,970 17,938 35,640 34,403
Gain (loss) on extinguishment of debt (922) 0 (922) 0
Other segment items 49,466 44,843 99,145 88,836
Non-interest expense 284,122 277,497 560,740 557,807
Income Before Income Taxes $ 173,091 $ 93,331 $ 312,211 $ 222,784
Return on average interest earning assets (pre-tax) 1.20% 0.66% 1.09% 0.79%
Net interest margin 3.01% 2.83% 2.98% 2.80%
Treasury and Corporate Other        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 8,520,987 $ 6,752,049 $ 8,379,663 $ 6,562,128
Interest income 85,974 62,502 168,367 119,605
Interest expense 55,165 51,366 107,960 100,336
Net interest income 30,809 11,136 60,407  
Provision for credit losses 4 (41) (10) (115)
Net interest income after provision for credit losses 30,805 11,177 60,417  
Non-interest income 5,413 3,151 10,351 8,271
Salary and employee benefits expense 13,955 11,617 21,609 22,932
Net occupancy expense 3,751 2,843 7,477 5,535
Technology, furniture and equipment expense 3,932 3,874 7,738 7,535
FDIC insurance assessment 0 1,363 0 8,756
Professional and legal fees 2,435 1,305 4,263 2,862
Gain (loss) on extinguishment of debt (922)   (922)  
Other segment items 20,108 20,258 40,058 38,457
Non-interest expense 45,103 41,260 82,067 $ 86,077
Income Before Income Taxes $ (8,885) $ (26,932) $ (11,299)  
Return on average interest earning assets (pre-tax) (0.42%) (1.60%) (0.27%) (1.78%)
Net interest margin 1.45% 0.66% 1.44% 0.59%
Consumer Banking | Operating Segments        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 10,428,625 $ 9,836,298 $ 10,428,621 $ 9,814,532
Interest income 130,616 118,537 253,079 232,299
Interest expense 68,915 74,780 134,357 150,066
Net interest income 61,701 43,757 118,722 82,233
Provision for credit losses 717 4,820 (8,016) 7,892
Net interest income after provision for credit losses 60,984 38,937 126,738 74,341
Non-interest income 32,192 31,568 66,546 64,733
Salary and employee benefits expense 32,294 29,776 64,268 58,434
Net occupancy expense 4,772 4,262 9,477 8,530
Technology, furniture and equipment expense 6,266 6,589 12,503 13,126
FDIC insurance assessment 2,650 2,570 5,350 4,684
Professional and legal fees 3,344 2,377 6,243 5,204
Gain (loss) on extinguishment of debt 0   0  
Other segment items 12,021 12,940 26,307 25,531
Non-interest expense 61,347 58,514 124,148 115,509
Income Before Income Taxes $ 31,829 $ 11,991 $ 69,136 $ 23,565
Return on average interest earning assets (pre-tax) 1.22% 0.49% 1.33% 0.48%
Net interest margin 2.37% 1.78% 2.27% 1.67%
Commercial Banking | Operating Segments        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 38,604,012 $ 40,184,603 $ 38,416,202 $ 40,319,214
Interest income 588,422 652,427 1,168,318 1,310,218
Interest expense 248,524 305,635 494,934 616,487
Net interest income 339,898 346,792 673,384 693,731
Provision for credit losses 37,078 77,291 108,486 119,493
Net interest income after provision for credit losses 302,820 269,501 564,898 574,238
Non-interest income 24,999 16,494 44,001 39,624
Salary and employee benefits expense 99,173 99,422 202,163 201,280
Net occupancy expense 16,960 17,147 34,417 34,510
Technology, furniture and equipment expense 20,469 24,740 40,322 50,004
FDIC insurance assessment 9,542 10,513 19,709 19,242
Professional and legal fees 14,191 14,256 25,134 26,337
Gain (loss) on extinguishment of debt 0   0  
Other segment items 17,337 11,645 32,780 24,848
Non-interest expense 177,672 177,723 354,525 356,221
Income Before Income Taxes $ 150,147 $ 108,272 $ 254,374 $ 257,641
Return on average interest earning assets (pre-tax) 1.56% 1.08% 1.32% 1.28%
Net interest margin 3.52% 3.45% 3.50% 3.44%
Treasury and Corporate Other | Operating Segments        
Segment Reporting Information [Line Items]        
Net interest income       $ 19,269
Net interest income after provision for credit losses       19,384
Income Before Income Taxes       $ (58,422)