XML 99 R79.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Allowance for Credit Losses for Loans - Amortized Cost per Loan Class Based on Payment Activity by Origination Year (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]    
Total $ 48,799,711 $ 50,210,295
Gross loan charge-offs    
Total 215,112 75,453
90 Days or More Past Due Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 5,889 13,145
Residential mortgage    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 428,668 467,178
Year two, fiscal year before current fiscal year 414,299 1,305,994
Year three, two years before current fiscal year 1,283,554 1,506,814
Year four, three years before current fiscal year 1,422,368 540,210
Year five, four years before current fiscal year 499,716 439,060
More than five years before current fiscal year 1,506,797 1,250,931
Revolving Loans Amortized Cost Basis 75,479 57,052
Revolving Loans Converted to Term Loans 1,635 1,771
Total 5,632,516 5,569,010
Gross loan charge-offs    
Total 29 194
Residential mortgage | 90 Days or More Past Due Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 3,533 2,488
Residential mortgage | Performing    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 428,138 467,178
Year two, fiscal year before current fiscal year 413,528 1,304,026
Year three, two years before current fiscal year 1,282,524 1,505,133
Year four, three years before current fiscal year 1,420,835 538,853
Year five, four years before current fiscal year 494,430 435,669
More than five years before current fiscal year 1,490,512 1,244,986
Revolving Loans Amortized Cost Basis 75,479 57,052
Revolving Loans Converted to Term Loans 954 1,771
Total 5,606,400 5,554,668
Residential mortgage | Nonperforming financial loans | 90 Days or More Past Due Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 530 0
Year two, fiscal year before current fiscal year 771 1,968
Year three, two years before current fiscal year 1,030 1,681
Year four, three years before current fiscal year 1,533 1,357
Year five, four years before current fiscal year 5,286 3,391
More than five years before current fiscal year 16,285 5,945
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term Loans 681 0
Total 26,116 14,342
Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 901,463 541,513
Year two, fiscal year before current fiscal year 398,761 597,411
Year three, two years before current fiscal year 418,714 374,145
Year four, three years before current fiscal year 223,255 127,568
Year five, four years before current fiscal year 62,967 101,615
More than five years before current fiscal year 165,116 135,506
Revolving Loans Amortized Cost Basis 1,395,156 1,538,050
Revolving Loans Converted to Term Loans 25,405 24,887
Total 3,590,837 3,440,695
Gross loan charge-offs    
Total 8,289 4,298
Consumer | Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 22,947 40,599
Year two, fiscal year before current fiscal year 29,493 44,944
Year three, two years before current fiscal year 38,825 14,961
Year four, three years before current fiscal year 10,303 4,096
Year five, four years before current fiscal year 3,340 4,850
More than five years before current fiscal year 51,468 47,406
Revolving Loans Amortized Cost Basis 438,817 396,960
Revolving Loans Converted to Term Loans 9,240 5,336
Total 604,433 559,152
Consumer | Automobile    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 863,352 468,242
Year two, fiscal year before current fiscal year 343,325 532,012
Year three, two years before current fiscal year 364,041 356,198
Year four, three years before current fiscal year 211,364 121,750
Year five, four years before current fiscal year 59,290 86,384
More than five years before current fiscal year 59,693 34,813
Revolving Loans Amortized Cost Basis 0 20,227
Revolving Loans Converted to Term Loans 0 763
Total 1,901,065 1,620,389
Consumer | Other consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 15,164 32,672
Year two, fiscal year before current fiscal year 25,943 20,455
Year three, two years before current fiscal year 15,848 2,986
Year four, three years before current fiscal year 1,588 1,722
Year five, four years before current fiscal year 337 10,381
More than five years before current fiscal year 53,955 53,287
Revolving Loans Amortized Cost Basis 956,339 1,120,863
Revolving Loans Converted to Term Loans 16,165 18,788
Total 1,085,339 1,261,154
Consumer | 90 Days or More Past Due Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,049 1,088
Consumer | 90 Days or More Past Due Loans | Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Consumer | 90 Days or More Past Due Loans | Automobile    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 407 576
Consumer | 90 Days or More Past Due Loans | Other consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 642 512
Consumer | Performing | Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 22,947 40,599
Year two, fiscal year before current fiscal year 29,445 44,893
Year three, two years before current fiscal year 38,774 14,948
Year four, three years before current fiscal year 10,302 4,096
Year five, four years before current fiscal year 3,340 4,850
More than five years before current fiscal year 50,613 46,274
Revolving Loans Amortized Cost Basis 438,817 396,960
Revolving Loans Converted to Term Loans 9,061 4,608
Total 603,299 557,228
Consumer | Performing | Automobile    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 863,281 468,152
Year two, fiscal year before current fiscal year 343,203 531,728
Year three, two years before current fiscal year 363,901 356,144
Year four, three years before current fiscal year 211,294 121,658
Year five, four years before current fiscal year 59,288 86,147
More than five years before current fiscal year 59,512 34,504
Revolving Loans Amortized Cost Basis 0 20,227
Revolving Loans Converted to Term Loans 0 763
Total 1,900,479 1,619,323
Consumer | Performing | Other consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 15,164 32,662
Year two, fiscal year before current fiscal year 25,884 20,376
Year three, two years before current fiscal year 15,787 2,986
Year four, three years before current fiscal year 1,588 1,722
Year five, four years before current fiscal year 337 10,381
More than five years before current fiscal year 53,917 52,659
Revolving Loans Amortized Cost Basis 956,339 1,120,863
Revolving Loans Converted to Term Loans 15,917 18,655
Total 1,084,933 1,260,304
Consumer | Nonperforming financial loans | 90 Days or More Past Due Loans | Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 0 0
Year two, fiscal year before current fiscal year 48 51
Year three, two years before current fiscal year 51 13
Year four, three years before current fiscal year 1 0
Year five, four years before current fiscal year 0 0
More than five years before current fiscal year 855 1,132
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term Loans 179 728
Total 1,134 1,924
Consumer | Nonperforming financial loans | 90 Days or More Past Due Loans | Automobile    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 71 90
Year two, fiscal year before current fiscal year 122 284
Year three, two years before current fiscal year 140 54
Year four, three years before current fiscal year 70 92
Year five, four years before current fiscal year 2 237
More than five years before current fiscal year 181 309
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term Loans 0 0
Total 586 1,066
Consumer | Nonperforming financial loans | 90 Days or More Past Due Loans | Other consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, current fiscal year 0 10
Year two, fiscal year before current fiscal year 59 79
Year three, two years before current fiscal year 61 0
Year four, three years before current fiscal year 0 0
Year five, four years before current fiscal year 0 0
More than five years before current fiscal year 38 628
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term Loans 248 133
Total 406 850
Residential Mortgage and Consumer    
Gross loan charge-offs    
Year one, gross loan charge-offs 1,014 296
Year two, gross loan charge-offs 1,883 903
Year three, gross loan charge-offs 1,511 357
Year four, gross loan charge-offs 1,015 232
Year five, gross loan charge-offs 519 752
More than five years gross loan charge-offs 2,245 1,921
Revolving Loans Amortized Cost Basis 0 31
Revolving Loans Converted to Term Loans 131 0
Total $ 8,318 $ 4,492