XML 73 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Statements of Financial Condition
Condensed Statements of Financial Condition
 December 31,
 20242023
 (in thousands)
Assets
Cash$277,072 $193,248 
Equity securities37,076 29,404 
Investments in and receivables due from subsidiaries7,905,565 7,290,923 
Other assets8,306 12,473 
Total Assets$8,228,019 $7,526,048 
Liabilities and Shareholders’ Equity
Dividends payable to shareholders$64,917 $60,918 
Long-term borrowings647,547 638,362 
Junior subordinated debentures issued to capital trusts 57,455 57,108 
Accrued expenses and other liabilities22,973 68,269 
Shareholders’ equity7,435,127 6,701,391 
Total Liabilities and Shareholders’ Equity$8,228,019 $7,526,048 
Schedule of Condensed Statements of Income
Condensed Statements of Income
 Years Ended December 31,
 202420232022
 (in thousands)
Income
Dividends from subsidiary$300,000 $425,000 $420,000 
Net (losses) gains on equity securities(1,581)1,036 (1,136)
Other income and interest 7,360 5,730 82 
Total Income305,779 431,766 418,946 
Total Expenses53,147 56,072 48,104 
Income before income tax and equity in undistributed earnings of subsidiary252,632 375,694 370,842 
Income tax benefit(54,017)(10,961)(13,098)
Income before equity in undistributed earnings of subsidiary306,649 386,655 383,940 
Equity in undistributed earnings of subsidiary73,622 111,856 184,911 
Net Income380,271 498,511 568,851 
Dividends on preferred stock21,369 16,135 13,146 
Net Income Available to Common Shareholders$358,902 $482,376 $555,705 
Schedule of Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 Years Ended December 31,
 202420232022
 (in thousands)
Cash flows from operating activities:
Net Income$380,271 $498,511 $568,851 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of subsidiaries(73,622)(111,856)(184,911)
Stock-based compensation28,988 33,104 28,788 
Net amortization of premiums and accretion of discounts on borrowings
1,947 2,058 1,741 
Losses (gains) on equity securities, net1,581 (1,036)1,136 
Net change in:
Other assets4,167 13,472 (9,206)
Accrued expenses and other liabilities(37,661)(8,501)5,851 
Net cash provided by operating activities305,671 425,752 412,250 
Cash flows from investing activities:
Purchases of equity securities(9,253)(11,261)(10,424)
Cash and cash equivalents paid in acquisitions, net— — (113,244)
Capital contributions to subsidiary(550,000)(20)(125,055)
Other, net52 5,098 — 
Net cash used in investing activities(559,201)(6,183)(248,723)
Cash flows from financing activities:
Proceeds from issuance of long-term borrowings, net— — 147,508 
Repayment of long-term borrowings— (125,000)— 
Proceeds from issuance of preferred stock, net144,654 — — 
Dividends paid to preferred shareholders(21,369)(14,338)(13,146)
Dividends paid to common shareholders(228,228)(225,411)(205,999)
Purchase of common shares to treasury(8,867)(11,475)(24,123)
Common stock issued, net451,164 4,006 120 
Net cash provided by (used in) financing activities337,354 (372,218)(95,640)
Net change in cash and cash equivalents83,824 47,351 67,887 
Cash and cash equivalents at beginning of year193,248 145,897 78,010 
Cash and cash equivalents at end of year$277,072 $193,248 $145,897