XML 59 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Allowance for Credit Losses for Loans (Tables)
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Schedule of Loan Portfolio
The detail of the loan portfolio as of December 31, 2024 and 2023 was as follows:
 20242023
 (in thousands)
Loans:
Commercial and industrial$9,931,400 $9,230,543 
Commercial real estate:
Commercial real estate26,530,225 28,243,239 
Construction3,114,733 3,726,808 
Total commercial real estate loans29,644,958 31,970,047 
Residential mortgage5,632,516 5,569,010 
Consumer:
Home equity604,433 559,152 
Automobile1,901,065 1,620,389 
Other consumer1,085,339 1,261,154 
Total consumer loans3,590,837 3,440,695 
Total loans$48,799,711 $50,210,295 
Changes in Amounts of Loans and Advances to Related Parties
The following table summarizes the changes in the total outstanding balances of loans and advances to the related parties during the year ended December 31, 2024:
 2024
 (in thousands)
December 31, 2023$216,303 
New loans and advances30,420 
Repayments(22,029)
December 31, 2024$224,694 
Past Due, Current, and Non-Accrual Loans Without an Allowance for Credit Losses by Loan Portfolio Class
The following table presents past due, current and non-accrual loans without an allowance for loan losses by loan portfolio class at December 31, 2024 and 2023:
 Past Due and Non-Accrual Loans  
 30-59 Days
Past Due
Loans
60-89 Days
Past Due
Loans
90 Days or More
Past Due Loans
Non-Accrual
Loans
Total
Past Due
Loans
Current
Loans
Total
Loans
Non-Accrual Loans Without Allowance for Loan Losses
 (in thousands)
December 31, 2024
Commercial and industrial$2,389 $1,007 $1,307 $136,675 $141,378 $9,790,022 $9,931,400 $15,947 
Commercial real estate:
Commercial real estate 20,902 24,903 — 157,231 203,036 26,327,189 26,530,225 91,095 
Construction— — — 24,591 24,591 3,090,142 3,114,733 5,002 
Total commercial real estate loans20,902 24,903 — 181,822 227,627 29,417,331 29,644,958 96,097 
Residential mortgage21,295 5,773 3,533 36,786 67,387 5,565,129 5,632,516 23,543 
Consumer loans:
Home equity1,651 181 — 3,961 5,793 598,640 604,433 1,341 
Automobile8,583 1,346 407 230 10,566 1,890,499 1,901,065 — 
Other consumer2,318 2,957 642 24 5,941 1,079,398 1,085,339 — 
Total consumer loans12,552 4,484 1,049 4,215 22,300 3,568,537 3,590,837 1,341 
Total$57,138 $36,167 $5,889 $359,498 $458,692 $48,341,019 $48,799,711 $136,928 
 Past Due and Non-Accrual Loans  
 30-59 Days
Past Due
Loans
60-89 Days
Past Due
Loans
90 Days or More
Past Due Loans
Non-Accrual
Loans
Total
Past Due
Loans
Current LoansTotal LoansNon-Accrual Loans Without Allowance for Loan Losses
 (in thousands)
December 31, 2023
Commercial and industrial$9,307 $5,095 $5,579 $99,912 $119,893 $9,110,650 $9,230,543 $6,594 
Commercial real estate:
Commercial real estate3,008 1,257 — 99,739 104,004 28,139,235 28,243,239 81,282 
Construction— — 3,990 60,851 64,841 3,661,967 3,726,808 12,007 
Total commercial real estate loans3,008 1,257 3,990 160,590 168,845 31,801,202 31,970,047 93,289 
Residential mortgage26,345 8,200 2,488 26,986 64,019 5,504,991 5,569,010 14,654 
Consumer loans:
Home equity1,687 613 — 3,539 5,839 553,313 559,152 — 
Automobile11,850 1,855 576 212 14,493 1,605,896 1,620,389 — 
Other consumer7,017 2,247 512 632 10,408 1,250,746 1,261,154 589 
Total consumer loans20,554 4,715 1,088 4,383 30,740 3,409,955 3,440,695 589 
Total$59,214 $19,267 $13,145 $291,871 $383,497 $49,826,798 $50,210,295 $115,126 
Valley closely monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of modification efforts. The following table presents the aging analysis of loans that have been modified within the previous 12 months at December 31, 2024 and 2023.
Current30-89 Days Past Due90 Days Or More Past Due Total
($ in thousands)
December 31, 2024
Commercial and industrial$110,761 $2,062 $— $112,823 
Commercial real estate275,361 — 46 275,407 
Construction2,505 — — 2,505 
Residential mortgage1,898 184 95 *2,177 
Home equity— 44 — 44 
Total$390,525 $2,290 $141 $392,956 
December 31, 2023
Commercial and industrial$45,169 $3,697 $14,888 *$63,754 
Commercial real estate124,958 2,570 — 127,528 
Residential mortgage207 361 — 568 
Home equity31 — — 31 
Consumer43 — — 43 
Total$170,408 $6,628 $14,888 $191,924 
*    Indicates non-accrual loans.
Internal Loan Classification Risk by Loan Portfolio Class by Origination Year and Amortized Cost per Loan Class Based on Payment Activity by Origination Year
The following table presents the internal loan classification risk by loan portfolio class by origination year based on the most recent analysis performed at December 31, 2024 and 2023, as well as the gross loan charge-offs by year of origination for the years ended December 31, 2024 and 2023:
 Term Loans  
Amortized Cost Basis by Origination Year
December 31, 202420242023202220212020Prior to 2020Revolving Loans Amortized Cost BasisRevolving Loans Converted to Term LoansTotal
 (in thousands)
Commercial and industrial
Risk Rating:
Pass$1,769,585 $828,087 $703,962 $476,091 $246,992 $392,834 $4,804,095 $6,006 $9,227,652 
Special Mention30,755 3,553 59,434 11,646 270 72,514 147,254 10,762 336,188 
Substandard24,613 13,479 9,415 4,296 2,813 7,382 201,053 39,011 302,062 
Doubtful— 8,911 928 — 52,064 3,591 — 65,498 
Total commercial and industrial$1,824,953 $854,030 $772,815 $492,961 $250,075 $524,794 $5,155,993 $55,779 $9,931,400 
Commercial real estate
Risk Rating:
Pass$2,097,314 $2,941,270 $5,310,807 $3,883,333 $2,302,480 $6,086,608 $597,266 $78,621 $23,297,699 
Special Mention156,394 380,852 289,669 192,614 55,739 327,732 141,164 — 1,544,164 
Substandard84,410 107,944 387,638 288,906 236,927 520,858 11,167 — 1,637,850 
Doubtful— 3,060 — 35,756 9,813 1,883 — — 50,512 
Total commercial real estate$2,338,118 $3,433,126 $5,988,114 $4,400,609 $2,604,959 $6,937,081 $749,597 $78,621 $26,530,225 
Construction
Risk Rating:
Pass$545,597 $680,260 $334,899 $92,765 $17,955 $45,161 $1,224,698 $58,644 $2,999,979 
Special Mention13,278 — 664 5,069 — 2,504 16,691 — 38,206 
Substandard9,835 — 8,950 4,942 — — 43,474 — 67,201 
Doubtful— — 2,074 — 7,273 — — — 9,347 
Total construction$568,710 $680,260 $346,587 $102,776 $25,228 $47,665 $1,284,863 $58,644 $3,114,733 
Gross loan charge-offs$706 $31,809 $7,523 $44,610 $66,632 $49,436 $3,930 $2,148 $206,794 
 Term Loans  
Amortized Cost Basis by Origination Year
December 31, 202320232022202120202019Prior to 2019Revolving Loans Amortized Cost BasisRevolving Loans Converted to Term LoansTotal
 (in thousands)
Commercial and industrial
Risk Rating:
Pass$1,494,417 $1,047,513 $765,335 $377,047 $211,504 $523,430 $4,382,361 $29,798 $8,831,405 
Special Mention70,807 73,423 15,296 358 1,870 915 99,981 139 262,789 
Substandard3,100 1,837 2,629 1,714 1,221 5,900 29,569 4,225 50,195 
Doubtful11,658 595 1,166 (22)2,653 57,817 12,287 — 86,154 
Total commercial and industrial$1,579,982 $1,123,368 $784,426 $379,097 $217,248 $588,062 $4,524,198 $34,162 $9,230,543 
Commercial real estate
Risk Rating:
Pass$4,088,835 $6,630,322 $4,791,190 $2,789,275 $2,329,385 $5,385,809 $618,056 $104,839 $26,737,711 
Special Mention125,296 82,917 248,900 184,720 69,949 358,059 26 183 1,070,050 
Substandard58,115 25,709 12,122 48,506 70,439 214,095 4,415 2,077 435,478 
Total commercial real estate$4,272,246 $6,738,948 $5,052,212 $3,022,501 $2,469,773 $5,957,963 $622,497 $107,099 $28,243,239 
Construction
Risk Rating:
Pass$753,759 $655,198 $267,336 $10,318 $40,584 $43,560 $1,762,890 $139,599 $3,673,244 
Substandard6,721 — 9,276 — — 17,668 — — 33,665 
Doubtful— 19,899 — — — — — — 19,899 
Total construction$760,480 $675,097 $276,612 $10,318 $40,584 $61,228 $1,762,890 $139,599 $3,726,808 
Gross loan charge-offs$307 $12,919 $28,438 $6,946 $5,031 $13,446 $3,729 $145 $70,961 
The following table presents the amortized cost in those loan classes based on payment activity by origination year as of December 31, 2024 and 2023, as well as the gross loan charge-offs by year of origination for the years ended December 31, 2024 and 2023:
 Term Loans  
Amortized Cost Basis by Origination Year
December 31, 202420242023202220212020Prior to 2020Revolving Loans Amortized Cost BasisRevolving Loans Converted to Term LoansTotal
 (in thousands)
Residential mortgage
Performing$428,138 $413,528 $1,282,524 $1,420,835 $494,430 $1,490,512 $75,479 $954 $5,606,400 
90 days or more past due530 771 1,030 1,533 5,286 16,285 — 681 26,116 
Total residential mortgage $428,668 $414,299 $1,283,554 $1,422,368 $499,716 $1,506,797 $75,479 $1,635 $5,632,516 
Consumer loans
Home equity
Performing$22,947 $29,445 $38,774 $10,302 $3,340 $50,613 $438,817 $9,061 $603,299 
90 days or more past due— 48 51 — 855 — 179 1,134 
Total home equity22,947 29,493 38,825 10,303 3,340 51,468 438,817 9,240 604,433 
Automobile
Performing$863,281 $343,203 $363,901 $211,294 $59,288 $59,512 $— $— $1,900,479 
90 days or more past due71 122 140 70 181 — — 586 
Total automobile863,352 343,325 364,041 211,364 59,290 59,693 — — 1,901,065 
Other consumer
Performing$15,164 $25,884 $15,787 $1,588 $337 $53,917 $956,339 $15,917 $1,084,933 
90 days or more past due— 59 61 — — 38 — 248 406 
Total other consumer15,164 25,943 15,848 1,588 337 53,955 956,339 16,165 1,085,339 
Total consumer$901,463 $398,761 $418,714 $223,255 $62,967 $165,116 $1,395,156 $25,405 $3,590,837 
Gross loan charge-offs$1,014 $1,883 $1,511 $1,015 $519 $2,245 $— $131 $8,318 
 Term Loans  
Amortized Cost Basis by Origination Year
December 31, 202320232022202120202019Prior to 2019Revolving Loans Amortized Cost BasisRevolving Loans Converted to Term LoansTotal
 (in thousands)
Residential mortgage
Performing$467,178 $1,304,026 $1,505,133 $538,853 $435,669 $1,244,986 $57,052 $1,771 $5,554,668 
90 days or more past due— 1,968 1,681 1,357 3,391 5,945 — — 14,342 
Total residential mortgage $467,178 $1,305,994 $1,506,814 $540,210 $439,060 $1,250,931 $57,052 $1,771 $5,569,010 
Consumer loans
Home equity
Performing$40,599 $44,893 $14,948 $4,096 $4,850 $46,274 $396,960 $4,608 $557,228 
90 days or more past due— 51 13 — — 1,132 — 728 1,924 
Total home equity40,599 44,944 14,961 4,096 4,850 47,406 396,960 5,336 559,152 
Automobile
Performing$468,152 $531,728 $356,144 $121,658 $86,147 $34,504 $20,227 $763 $1,619,323 
90 days or more past due90 284 54 92 237 309 — — 1,066 
Total automobile468,242 532,012 356,198 121,750 86,384 34,813 20,227 763 1,620,389 
Other consumer
Performing$32,662 $20,376 $2,986 $1,722 $10,381 $52,659 $1,120,863 $18,655 $1,260,304 
90 days or more past due10 79 — — — 628 — 133 850 
Total other consumer32,672 20,455 2,986 1,722 10,381 53,287 1,120,863 18,788 1,261,154 
Total consumer$541,513 $597,411 $374,145 $127,568 $101,615 $135,506 $1,538,050 $24,887 $3,440,695 
Gross loan charge-offs$296 $903 $357 $232 $752 $1,921 $31 $— $4,492 
Pre- and Post-Modification Amortized Cost of Loans by Loan Class Modified as TDRs and Loans Modified as TDRs that Subsequently Defaulted
The following table shows the amortized cost basis of loans to borrowers experiencing financial difficulty at December 31, 2024 and 2023 that were modified during the years ended December 31, 2024 and 2023, disaggregated by class of financing receivable and type of modification. Each of the types of modifications was less than one percent of their respective loan categories.
Interest Rate ReductionTerm ExtensionTerm Extension and Interest Rate ReductionOther Than Insignificant Payment DelayTotal% of Total Loan Class
($ in thousands)
2024
Commercial and industrial$825 $111,998 $— $— $112,823 1.14 %
Commercial real estate3,223 82,206 16,198 173,780 275,407 1.04 
Construction— — — 2,505 2,505 0.08 
Residential mortgage— 1,041 — 1,136 2,177 0.04 
Home equity— — — 44 44 0.01 
Total$4,048 $195,245 $16,198 $177,465 $392,956 0.81 
2023
Commercial and industrial$2,967 $58,287 $2,500 $— $63,754 0.69 %
Commercial real estate— 123,838 3,690 — 127,528 0.45 
Residential mortgage— 568 — — 568 0.01 
Home equity— 31 — — 31 0.01 
Consumer— 43 — — 43 — 
Total$2,967 $182,767 $6,190 $— $191,924 0.17 
The following table describes the types of modifications made to borrowers experiencing financial difficulty during the years ended December 31, 2024 and 2023:
Weighted Average Interest Rate Reduction Weighted Average Term Extension (in months)Weighted Average Payment Deferral (in months)
2024
Commercial and industrial3.10 %10— 
Commercial real estate0.91 1210
Construction— — 43
Residential mortgage— 1457
Home equity— 1205
2023
Commercial and industrial2.16 %12— 
Commercial real estate2.75 17— 
Residential mortgage— 43— 
Home equity— 120— 
Consumer— 60— 
The following table provides the amortized cost basis of financing receivables that had a payment default during the years ended December 31, 2024 and 2023 and were modified in the 12 months before default to borrowers experiencing financial difficulty.
Term ExtensionOther than Insignificant Payment Delay
($ in thousands)
2024
Commercial real estate$46 $— 
Residential mortgage868 95 
Total$914 $95 
2023
Commercial and industrial$14,888 $— 
Total$14,888 $— 
Summary of Collateral Dependent Loans
The following table presents collateral dependent loans by class as of December 31, 2024 and 2023:
 20242023
 (in thousands)
Collateral dependent loans:
Commercial and industrial *$131,898 $96,827 
Commercial real estate156,825 98,785 
Construction15,841 46,634 
Total commercial real estate loans172,666 145,419 
Residential mortgage23,797 21,843 
Home equity1,341 — 
Consumer— 589 
Total $329,702 $264,678 
* Includes non-accrual loans collateralized by taxi medallions totaling $49.5 million and $62.3 million at December 31, 2024 and 2023, respectively.
Summary of Allowance for Credit Losses
The following table summarizes the allowance for credit losses for loans at December 31, 2024 and 2023:
20242023
 (in thousands)
Components of allowance for credit losses for loans:
Allowance for loan losses$558,850 $446,080 
Allowance for unfunded credit commitments14,478 19,470 
Total allowance for credit losses for loans$573,328 $465,550 
Summary of Provision for Credit Losses
The following table summarizes the provision for credit losses for loans for the years ended December 31, 2024, 2023 and 2022:
202420232022
 (in thousands)
Components of provision for credit losses for loans:
Provision for loan losses$314,380 $50,755 $48,236 
(Credit) provision for unfunded credit commitments(4,992)(5,130)8,100 
Total provision for credit losses for loans$309,388 $45,625 $56,336 
Summary of Activity in Allowance for Loan Losses
The following table details the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2024 and 2023:
Commercial
and Industrial
Commercial
Real Estate
Residential
Mortgage
ConsumerTotal
 (in thousands)
December 31, 2024
Allowance for loan losses:
Beginning balance$133,359 $249,598 $42,957 $20,166 $446,080 
Loans charged-off(68,299)(138,495)(29)(8,289)(215,112)
Charged-off loans recovered 6,038 5,130 140 2,194 13,502 
Net (charge-offs) recoveries(62,261)(133,365)111 (6,095)(201,610)
Provision for loan losses101,904 187,915 15,827 8,734 314,380 
Ending balance$173,002 $304,148 $58,895 $22,805 $558,850 
December 31, 2023
Allowance for loan losses:
Beginning balance$139,941 $259,408 $39,020 $20,286 $458,655 
Impact of the adoption of ASU No. 2022-02(739)(589)(12)(28)(1,368)
Beginning balance, adjusted139,202 258,819 39,008 20,258 457,287 
Loans charged-off (48,015)(22,946)(194)(4,298)(75,453)
Charged-off loans recovered 11,270 34 201 1,986 13,491 
Net (charge-offs) recoveries(36,745)(22,912)(2,312)(61,962)
Provision for loan losses30,902 13,691 3,942 2,220 50,755 
Ending balance$133,359 $249,598 $42,957 $20,166 $446,080 
Summary of Allocation of Allowance for Loan Losses and Related Loans by Loan Portfolio Segment Disaggregated Based on Allowance Measurement Methodology
The following table represents the allocation of the allowance for loan losses and the related loans by loan portfolio segment disaggregated based on the allowance measurement methodology for the years ended December 31, 2024 and 2023.
Commercial
and Industrial
Commercial
Real Estate
Residential
Mortgage
ConsumerTotal
 (in thousands)
December 31, 2024
Allowance for loan losses:
Individually evaluated for credit losses$59,603 $16,225 $27 $— $75,855 
Collectively evaluated for credit losses113,399 287,923 58,868 22,805 482,995 
Total$173,002 $304,148 $58,895 $22,805 $558,850 
Loans:
Individually evaluated for credit losses$131,898 $172,666 $23,797 $1,341 $329,702 
Collectively evaluated for credit losses9,799,502 29,472,292 5,608,719 3,589,496 48,470,009 
Total$9,931,400 $29,644,958 $5,632,516 $3,590,837 $48,799,711 
December 31, 2023
Allowance for loan losses:
Individually evaluated for credit losses$55,993 $17,987 $235 $— $74,215 
Collectively evaluated for credit losses77,366 231,611 42,722 20,166 371,865 
Total$133,359 $249,598 $42,957 $20,166 $446,080 
Loans:
Individually evaluated for credit losses$96,827 $145,419 $21,843 $589 $264,678 
Collectively evaluated for credit losses9,133,716 31,824,628 5,547,167 3,440,106 49,945,617 
Total$9,230,543 $31,970,047 $5,569,010 $3,440,695 $50,210,295