XML 168 R148.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operating Segments - Schedule of Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Average interest earning assets (unaudited) $ 57,317,926 $ 56,500,528 $ 48,067,381
Interest income 3,357,497 3,138,891 1,976,683
Interest expense 1,728,789 1,473,413 321,043
Net Interest Income 1,628,708 1,665,478 1,655,640
Provision for credit losses 308,830 50,184 56,817
Net Interest Income After Provision for Credit Losses 1,319,878 1,615,294 1,598,823
Non-interest income 224,501 225,729 206,793
Salary and employee benefits expense 558,595 563,591 526,737
Net occupancy expense 102,124 101,470 94,352
Technology, furniture and equipment expense 135,109 150,708 161,752
FDIC insurance assessment 61,476 88,154 22,836
Professional Fees 70,315    
Professional and legal fees 70,315 80,567 82,618
Other segment items 178,241 178,201 136,654
Total non-interest expense 1,105,860 1,162,691 1,024,949
Income Before Income Taxes $ 438,519 $ 678,332 $ 780,667
Return on average interest earning assets (pre-tax) (unaudited) 0.77% 1.20% 1.62%
Net interest margin 2.84% 2.95% 3.44%
Treasury and Corporate Other      
Segment Reporting Information [Line Items]      
Average interest earning assets (unaudited) $ 7,287,340 $ 7,148,667 $ 6,137,028
Interest income 282,751 251,961 152,936
Interest expense 219,796 186,422 40,989
Net Interest Income 62,955 65,539 111,947
Provision for credit losses (558) 4,559 481
Net Interest Income After Provision for Credit Losses 63,513 60,980 111,466
Non-interest income 11,480 26,829 5,585
Salary and employee benefits expense 50,020 62,177 77,643
Net occupancy expense 12,761 12,377 12,575
Technology, furniture and equipment expense 15,617 26,331 40,285
FDIC insurance assessment 8,757 50,297 0
Professional Fees 6,395    
Professional and legal fees   10,796 19,863
Other segment items 65,952 73,363 45,201
Total non-interest expense 159,502 235,341 195,567
Income Before Income Taxes $ (84,509) $ (147,532) $ (78,516)
Return on average interest earning assets (pre-tax) (unaudited) (1.16%) (2.06%) (1.28%)
Net interest margin 0.86% 0.91% 1.82%
Consumer Banking | Operating Segments      
Segment Reporting Information [Line Items]      
Average interest earning assets (unaudited) $ 9,914,917 $ 9,620,508 $ 8,615,542
Interest income 478,680 415,585 290,289
Interest expense 299,048 250,882 57,543
Net Interest Income 179,632 164,703 232,746
Provision for credit losses 24,561 6,162 20,880
Net Interest Income After Provision for Credit Losses 155,071 158,541 211,866
Non-interest income 135,331 105,282 98,678
Salary and employee benefits expense 118,953 111,748 104,405
Net occupancy expense 18,003 19,313 18,948
Technology, furniture and equipment expense 25,681 25,661 26,796
FDIC insurance assessment 10,448 7,380 4,692
Professional Fees 11,254    
Professional and legal fees   13,016 12,441
Other segment items 58,282 48,650 47,919
Total non-interest expense 242,621 225,768 215,201
Income Before Income Taxes $ 47,781 $ 38,055 $ 95,343
Return on average interest earning assets (pre-tax) (unaudited) 0.48% 0.40% 1.11%
Net interest margin 1.81% 1.71% 2.70%
Commercial Banking | Operating Segments      
Segment Reporting Information [Line Items]      
Average interest earning assets (unaudited) $ 40,115,669 $ 39,731,353 $ 33,314,811
Interest income 2,596,066 2,471,345 1,533,458
Interest expense 1,209,945 1,036,109 222,511
Net Interest Income 1,386,121 1,435,236 1,310,947
Provision for credit losses 284,827 39,463 35,456
Net Interest Income After Provision for Credit Losses 1,101,294 1,395,773 1,275,491
Non-interest income 77,690 93,618 102,530
Salary and employee benefits expense 389,622 389,666 344,689
Net occupancy expense 71,360 69,780 62,829
Technology, furniture and equipment expense 93,811 98,716 94,671
FDIC insurance assessment 42,271 30,477 18,144
Professional Fees 52,666    
Professional and legal fees   56,755 50,314
Other segment items 54,007 56,188 43,534
Total non-interest expense 703,737 701,582 614,181
Income Before Income Taxes $ 475,247 $ 787,809 $ 763,840
Return on average interest earning assets (pre-tax) (unaudited) 1.18% 1.98% 2.29%
Net interest margin 3.45% 3.61% 3.93%