XML 71 R61.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses for Loans - Amortized Cost In Those Loan Classes Based on Payment Activity by Origination Year (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Financing Receivable, Credit Quality Indicator [Line Items]          
Total $ 49,355,319 $ 50,210,295   $ 49,355,319  
Gross loan charge-offs          
Total 48,221   $ 8,918 111,460 $ 52,818
90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 4,780 13,145   4,780  
Residential mortgage          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 340,813 467,178   340,813  
Year two, fiscal year before current fiscal year 447,576 1,305,994   447,576  
Year three, two years before current fiscal year 1,303,445 1,506,814   1,303,445  
Year four, three years before current fiscal year 1,460,418 540,210   1,460,418  
Year five, four years before current fiscal year 508,959 439,060   508,959  
More than five years before current fiscal year 1,544,126 1,250,931   1,544,126  
Revolving Loans Amortized Cost Basis 77,107 57,052   77,107  
Revolving Loans Converted to Term Loans 1,635 1,771   1,635  
Total 5,684,079 5,569,010   5,684,079  
Gross loan charge-offs          
Total 0   20 0 169
Residential mortgage | 90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 1,931 2,488   1,931  
Residential mortgage | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 340,089 467,178   340,089  
Year two, fiscal year before current fiscal year 447,576 1,304,026   447,576  
Year three, two years before current fiscal year 1,302,396 1,505,133   1,302,396  
Year four, three years before current fiscal year 1,459,396 538,853   1,459,396  
Year five, four years before current fiscal year 507,022 435,669   507,022  
More than five years before current fiscal year 1,528,196 1,244,986   1,528,196  
Revolving Loans Amortized Cost Basis 77,107 57,052   77,107  
Revolving Loans Converted to Term Loans 1,635 1,771   1,635  
Total 5,663,417 5,554,668   5,663,417  
Residential mortgage | Non-performing | 90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 724 0   724  
Year two, fiscal year before current fiscal year 0 1,968   0  
Year three, two years before current fiscal year 1,049 1,681   1,049  
Year four, three years before current fiscal year 1,022 1,357   1,022  
Year five, four years before current fiscal year 1,937 3,391   1,937  
More than five years before current fiscal year 15,930 5,945   15,930  
Revolving Loans Amortized Cost Basis 0 0   0  
Revolving Loans Converted to Term Loans 0    
Total 20,662 14,342   20,662  
Consumer loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 677,912 541,513   677,912  
Year two, fiscal year before current fiscal year 437,723 597,411   437,723  
Year three, two years before current fiscal year 462,488 374,145   462,488  
Year four, three years before current fiscal year 257,317 127,568   257,317  
Year five, four years before current fiscal year 77,417 101,615   77,417  
More than five years before current fiscal year 173,919 135,506   173,919  
Revolving Loans Amortized Cost Basis 1,351,493 1,538,050   1,351,493  
Revolving Loans Converted to Term Loans 31,488 24,887   31,488  
Total 3,469,757 3,440,695   3,469,757  
Gross loan charge-offs          
Total 2,597   $ 1,156 5,668 $ 3,024
Consumer loans | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 13,599 40,599   13,599  
Year two, fiscal year before current fiscal year 31,397 44,944   31,397  
Year three, two years before current fiscal year 40,153 14,961   40,153  
Year four, three years before current fiscal year 10,486 4,096   10,486  
Year five, four years before current fiscal year 3,455 4,850   3,455  
More than five years before current fiscal year 51,909 47,406   51,909  
Revolving Loans Amortized Cost Basis 418,884 396,960   418,884  
Revolving Loans Converted to Term Loans 11,298 5,336   11,298  
Total 581,181 559,152   581,181  
Consumer loans | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 650,111 468,242   650,111  
Year two, fiscal year before current fiscal year 379,363 532,012   379,363  
Year three, two years before current fiscal year 405,817 356,198   405,817  
Year four, three years before current fiscal year 244,866 121,750   244,866  
Year five, four years before current fiscal year 73,452 86,384   73,452  
More than five years before current fiscal year 70,129 34,813   70,129  
Revolving Loans Amortized Cost Basis 0 20,227   0  
Revolving Loans Converted to Term Loans 0 763   0  
Total 1,823,738 1,620,389   1,823,738  
Consumer loans | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 14,202 32,672   14,202  
Year two, fiscal year before current fiscal year 26,963 20,455   26,963  
Year three, two years before current fiscal year 16,518 2,986   16,518  
Year four, three years before current fiscal year 1,965 1,722   1,965  
Year five, four years before current fiscal year 510 10,381   510  
More than five years before current fiscal year 51,881 53,287   51,881  
Revolving Loans Amortized Cost Basis 932,609 1,120,863   932,609  
Revolving Loans Converted to Term Loans 20,190 18,788   20,190  
Total 1,064,838 1,261,154   1,064,838  
Consumer loans | 90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 1,063 1,088   1,063  
Consumer loans | 90 Days or More Past Due Loans | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 0 0   0  
Consumer loans | 90 Days or More Past Due Loans | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 831 576   831  
Consumer loans | 90 Days or More Past Due Loans | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 232 512   232  
Consumer loans | Performing | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 13,599 40,599   13,599  
Year two, fiscal year before current fiscal year 31,397 44,893   31,397  
Year three, two years before current fiscal year 40,102 14,948   40,102  
Year four, three years before current fiscal year 10,473 4,096   10,473  
Year five, four years before current fiscal year 3,455 4,850   3,455  
More than five years before current fiscal year 51,126 46,274   51,126  
Revolving Loans Amortized Cost Basis 418,884 396,960   418,884  
Revolving Loans Converted to Term Loans 11,253 4,608   11,253  
Total 580,289 557,228   580,289  
Consumer loans | Performing | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 650,027 468,152   650,027  
Year two, fiscal year before current fiscal year 379,091 531,728   379,091  
Year three, two years before current fiscal year 405,626 356,144   405,626  
Year four, three years before current fiscal year 244,751 121,658   244,751  
Year five, four years before current fiscal year 73,367 86,147   73,367  
More than five years before current fiscal year 69,827 34,504   69,827  
Revolving Loans Amortized Cost Basis 0 20,227   0  
Revolving Loans Converted to Term Loans 0 763   0  
Total 1,822,689 1,619,323   1,822,689  
Consumer loans | Performing | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 14,202 32,662   14,202  
Year two, fiscal year before current fiscal year 26,957 20,376   26,957  
Year three, two years before current fiscal year 16,451 2,986   16,451  
Year four, three years before current fiscal year 1,965 1,722   1,965  
Year five, four years before current fiscal year 510 10,381   510  
More than five years before current fiscal year 51,843 52,659   51,843  
Revolving Loans Amortized Cost Basis 932,609 1,120,863   932,609  
Revolving Loans Converted to Term Loans 20,189 18,655   20,189  
Total 1,064,726 1,260,304   1,064,726  
Consumer loans | Non-performing | 90 Days or More Past Due Loans | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 0 0   0  
Year two, fiscal year before current fiscal year 0 51   0  
Year three, two years before current fiscal year 51 13   51  
Year four, three years before current fiscal year 13 0   13  
Year five, four years before current fiscal year 0 0   0  
More than five years before current fiscal year 783 1,132   783  
Revolving Loans Amortized Cost Basis 0 0   0  
Revolving Loans Converted to Term Loans 45 728   45  
Total 892 1,924   892  
Consumer loans | Non-performing | 90 Days or More Past Due Loans | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 84 90   84  
Year two, fiscal year before current fiscal year 272 284   272  
Year three, two years before current fiscal year 191 54   191  
Year four, three years before current fiscal year 115 92   115  
Year five, four years before current fiscal year 85 237   85  
More than five years before current fiscal year 302 309   302  
Revolving Loans Amortized Cost Basis 0 0   0  
Revolving Loans Converted to Term Loans 0 0   0  
Total 1,049 1,066   1,049  
Consumer loans | Non-performing | 90 Days or More Past Due Loans | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 0 10   0  
Year two, fiscal year before current fiscal year 6 79   6  
Year three, two years before current fiscal year 67 0   67  
Year four, three years before current fiscal year 0 0   0  
Year five, four years before current fiscal year 0 0   0  
More than five years before current fiscal year 38 628   38  
Revolving Loans Amortized Cost Basis 0 0   0  
Revolving Loans Converted to Term Loans 1 133   1  
Total $ 112 850   112  
Gross loan charge-offs          
Gross loan charge-offs          
Year one, gross loan charge-offs   296   419  
Year two, gross loan charge-offs   903   1,331  
Year three, gross loan charge-offs   357   1,254  
Year four, gross loan charge-offs   232   740  
Year five, gross loan charge-offs   752   437  
More than five years gross loan charge-offs   1,921   1,344  
Revolving Loans Amortized Cost Basis   31   0  
Revolving Loans Converted to Term Loans   0   143  
Total   $ 4,492   $ 5,668