XML 74 R65.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Allowance for Credit Losses for Loans - Amortized Cost In Those Loan Classes Based on Payment Activity by Origination Year (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Financing Receivable, Credit Quality Indicator [Line Items]          
Total $ 50,097,519   $ 50,097,519   $ 46,917,200
Gross loan charge-offs          
Total 8,918 $ 9,995 52,818 $ 17,857  
90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 12,358   12,358   26,587
Residential mortgage          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 427,681   427,681   1,302,279
Year two, fiscal year before current fiscal year 1,308,323   1,308,323   1,502,819
Year three, two years before current fiscal year 1,523,120   1,523,120   571,607
Year four, three years before current fiscal year 547,401   547,401   502,032
Year five, four years before current fiscal year 443,875   443,875   340,938
More than five years before current fiscal year 1,239,718   1,239,718   1,078,169
Revolving Loans Amortized Cost Basis 72,547   72,547   66,706
Revolving Loans Converted to Term Loans 0   0   0
Total 5,562,665   5,562,665   5,364,550
Gross loan charge-offs          
Total 20 0 169 27  
Residential mortgage | 90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 1,348   1,348   1,866
Residential mortgage | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 427,681   427,681   1,302,279
Year two, fiscal year before current fiscal year 1,308,323   1,308,323   1,502,622
Year three, two years before current fiscal year 1,522,152   1,522,152   571,390
Year four, three years before current fiscal year 547,398   547,398   500,197
Year five, four years before current fiscal year 441,864   441,864   338,062
More than five years before current fiscal year 1,236,520   1,236,520   1,073,995
Revolving Loans Amortized Cost Basis 72,547   72,547   66,706
Revolving Loans Converted to Term Loans 0   0   0
Total 5,556,485   5,556,485   5,355,251
Residential mortgage | Non-Performing Loans | 90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 0   0   0
Year two, fiscal year before current fiscal year 0   0   197
Year three, two years before current fiscal year 968   968   217
Year four, three years before current fiscal year 3   3   1,835
Year five, four years before current fiscal year 2,011   2,011   2,876
More than five years before current fiscal year 3,198   3,198   4,174
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans 0   0   0
Total 6,180   6,180   9,299
Consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 365,697   365,697   795,819
Year two, fiscal year before current fiscal year 649,650   649,650   547,709
Year three, two years before current fiscal year 411,993   411,993   217,412
Year four, three years before current fiscal year 153,593   153,593   178,742
Year five, four years before current fiscal year 117,417   117,417   93,100
More than five years before current fiscal year 93,086   93,086   74,268
Revolving Loans Amortized Cost Basis 1,555,786   1,555,786   1,368,622
Revolving Loans Converted to Term Loans 38,683   38,683   39,280
Total 3,385,905   3,385,905   3,314,952
Gross loan charge-offs          
Total 1,156 $ 962 3,024 $ 2,513  
Consumer | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 28,808   28,808   47,084
Year two, fiscal year before current fiscal year 44,166   44,166   12,432
Year three, two years before current fiscal year 11,447   11,447   4,592
Year four, three years before current fiscal year 4,111   4,111   5,024
Year five, four years before current fiscal year 4,425   4,425   5,581
More than five years before current fiscal year 16,182   16,182   13,007
Revolving Loans Amortized Cost Basis 401,096   401,096   376,884
Revolving Loans Converted to Term Loans 38,683   38,683   39,280
Total 548,918   548,918   503,884
Consumer | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 306,230   306,230   724,595
Year two, fiscal year before current fiscal year 584,134   584,134   525,133
Year three, two years before current fiscal year 396,394   396,394   204,614
Year four, three years before current fiscal year 141,149   141,149   166,283
Year five, four years before current fiscal year 104,299   104,299   80,113
More than five years before current fiscal year 53,781   53,781   45,487
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans 0   0   0
Total 1,585,987   1,585,987   1,746,225
Consumer | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 30,659   30,659   24,140
Year two, fiscal year before current fiscal year 21,350   21,350   10,144
Year three, two years before current fiscal year 4,152   4,152   8,206
Year four, three years before current fiscal year 8,333   8,333   7,435
Year five, four years before current fiscal year 8,693   8,693   7,406
More than five years before current fiscal year 23,123   23,123   15,774
Revolving Loans Amortized Cost Basis 1,154,690   1,154,690   991,738
Revolving Loans Converted to Term Loans 0   0   0
Total 1,251,000   1,251,000   1,064,843
Consumer | 90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 391   391   47
Consumer | 90 Days or More Past Due Loans | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 0   0   0
Consumer | 90 Days or More Past Due Loans | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 296   296   1
Consumer | 90 Days or More Past Due Loans | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 95   95   46
Consumer | Performing | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 28,808   28,808   47,084
Year two, fiscal year before current fiscal year 44,166   44,166   12,432
Year three, two years before current fiscal year 11,447   11,447   4,592
Year four, three years before current fiscal year 4,111   4,111   5,024
Year five, four years before current fiscal year 4,425   4,425   5,581
More than five years before current fiscal year 16,141   16,141   13,007
Revolving Loans Amortized Cost Basis 400,726   400,726   376,608
Revolving Loans Converted to Term Loans 38,373   38,373   38,570
Total 548,197   548,197   502,898
Consumer | Performing | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 306,205   306,205   724,557
Year two, fiscal year before current fiscal year 584,045   584,045   525,017
Year three, two years before current fiscal year 396,302   396,302   204,578
Year four, three years before current fiscal year 141,124   141,124   166,103
Year five, four years before current fiscal year 104,149   104,149   80,012
More than five years before current fiscal year 53,739   53,739   45,415
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans     0
Total 1,585,564   1,585,564   1,745,682
Consumer | Performing | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 30,659   30,659   24,140
Year two, fiscal year before current fiscal year 21,337   21,337   10,144
Year three, two years before current fiscal year 4,152   4,152   8,206
Year four, three years before current fiscal year 8,333   8,333   7,435
Year five, four years before current fiscal year 8,693   8,693   7,406
More than five years before current fiscal year 23,085   23,085   15,736
Revolving Loans Amortized Cost Basis 1,154,094   1,154,094   991,737
Revolving Loans Converted to Term Loans 0   0   0
Total 1,250,353   1,250,353   1,064,804
Consumer | Non-Performing Loans | 90 Days or More Past Due Loans | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 0   0   0
Year two, fiscal year before current fiscal year 0   0   0
Year three, two years before current fiscal year 0   0   0
Year four, three years before current fiscal year 0   0   0
Year five, four years before current fiscal year 0   0   0
More than five years before current fiscal year 41   41   0
Revolving Loans Amortized Cost Basis 370   370   276
Revolving Loans Converted to Term Loans 310   310   710
Total 721   721   986
Consumer | Non-Performing Loans | 90 Days or More Past Due Loans | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 25   25   38
Year two, fiscal year before current fiscal year 89   89   116
Year three, two years before current fiscal year 92   92   36
Year four, three years before current fiscal year 25   25   180
Year five, four years before current fiscal year 150   150   101
More than five years before current fiscal year 42   42   72
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans 0   0   0
Total 423   423   543
Consumer | Non-Performing Loans | 90 Days or More Past Due Loans | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 0   0   0
Year two, fiscal year before current fiscal year 13   13   0
Year three, two years before current fiscal year 0   0   0
Year four, three years before current fiscal year 0   0   0
Year five, four years before current fiscal year 0   0   0
More than five years before current fiscal year 38   38   38
Revolving Loans Amortized Cost Basis 596   596   1
Revolving Loans Converted to Term Loans 0   0   0
Total $ 647   647   $ 39
Residential Mortgage and Consumer          
Gross loan charge-offs          
2023     97    
2022     557    
2021     314    
2020     143    
2019     610    
Prior to 2019     1,348    
Revolving Loans Amortized Cost Basis     124    
Revolving Loans Converted to Term Loans     0    
Total     $ 3,193