XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Allowance for PCD loans (2)
Cumulative Effect, Period of Adoption, Adjusted Balance
Series A Preferred Stock
Series B Preferred Stock
Common Stock
Preferred Stock
Preferred Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Common Stock
Surplus
Surplus
Cumulative Effect, Period of Adoption, Adjusted Balance
Surplus
Common Stock
Retained Earnings
Retained Earnings
Allowance for PCD loans (2)
Retained Earnings
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained Earnings
Series A Preferred Stock
Retained Earnings
Series B Preferred Stock
Retained Earnings
Common Stock
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury Stock
Treasury Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Beginning balance at Dec. 31, 2019 $ 4,384,188   $ 4,356,001       $ 209,691 $ 209,691 $ 141,423 $ 141,423   $ 3,622,208 $ 3,622,208   $ 443,559   $ 415,372       $ (32,214) $ (32,214) $ (479) $ (479)
Beginning balance (ASU 2016-02) at Dec. 31, 2019   $ (28,187)                           $ (28,187)                
Beginning balance (in shares) at Dec. 31, 2019                 403,278 403,278                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income 390,606                           390,606                  
Other comprehensive income,  net of tax 24,496                                       24,496      
Cash dividends declared:                                                
Cash dividends declared on preferred stock       $ (7,188) $ (5,500)                         $ (7,188) $ (5,500)          
Cash dividends declared on common stock           $ (179,277)                           $ (179,277)        
Effect of stock incentive plan, net (in shares)                 581                              
Effect of stock incentive plan, net 12,982               $ 323     15,260     (2,855)               254  
Ending balance at Dec. 31, 2020 4,592,120           209,691   $ 141,746     3,637,468     611,158 $ (47,300)         (7,718)   (225)  
Ending balance (in shares) at Dec. 31, 2020                 403,859                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income 473,840                           473,840                  
Other comprehensive income,  net of tax (10,214)                                       (10,214)      
Cash dividends declared:                                                
Cash dividends declared on preferred stock       (7,188) (5,500)                         (7,188) (5,500)          
Cash dividends declared on common stock           (182,370)                           (182,370)        
Effect of stock incentive plan, net (in shares)                 3,484                              
Effect of stock incentive plan, net 35,358               $ 1,238     39,931     (6,295)               484  
Common stock issued (in shares)                     15,709                          
Common stock issued in acquisition           211,134         $ 5,498     $ 205,636                    
Purchase of treasury stock (in shares)                 (1,615)                              
Purchase of treasury stock (23,114)                                           (23,114)  
Ending balance at Dec. 31, 2021 5,084,066           209,691   $ 148,482     3,883,035     883,645           (17,932)   (22,855)  
Ending balance (in shares) at Dec. 31, 2021                 421,437                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income 568,851                           568,851                  
Other comprehensive income,  net of tax (146,070)                                       (146,070)      
Cash dividends declared:                                                
Cash dividends declared on preferred stock       $ (7,188) $ (5,958)                         $ (7,188) $ (5,958)          
Cash dividends declared on common stock           (215,513)                           $ (215,513)        
Effect of stock incentive plan, net (in shares)                 1,089                              
Effect of stock incentive plan, net 18,302               $ 1     9,069     (5,392)               14,624  
Common stock issued (in shares)                     84,863                          
Common stock issued in acquisition           $ 1,117,829         $ 29,702     $ 1,088,127                    
Purchase of treasury stock (in shares)                 (1,015)                              
Purchase of treasury stock (13,517)                                           (13,517)  
Ending balance at Dec. 31, 2022 $ 6,400,802           $ 209,691   $ 178,185     $ 4,980,231     $ 1,218,445           $ (164,002)   $ (21,748)  
Ending balance (in shares) at Dec. 31, 2022                 506,374