XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Interest Income      
Interest and fees on loans $ 1,828,477 $ 1,257,389 $ 1,284,707
Interest and dividends on investment securities:      
Taxable 105,716 56,026 70,249
Tax-exempt 17,958 11,716 14,563
Dividends 11,468 7,357 11,644
Interest on federal funds sold and other short-term investments 13,064 1,738 2,556
Total interest income 1,976,683 1,334,226 1,383,719
Interest on deposits:      
Savings, NOW and money market 186,709 42,879 76,169
Time 69,691 25,094 106,067
Interest on short-term borrowings 17,453 5,374 11,372
Interest on long-term borrowings and junior subordinated debentures 47,190 50,978 71,207
Total interest expense 321,043 124,325 264,815
Net Interest Income 1,655,640 1,209,901 1,118,904
Debt Securities, Held-to-Maturity, Credit Loss Expense (Reversal) 481 (263) 635
Provision for credit losses for loans 56,336 32,896 125,087
Net Interest Income After Provision for Credit Losses 1,598,823 1,177,268 993,182
Non-Interest Income      
Insurance commissions 11,975 7,810 7,398
Capital markets 52,362 27,377 58,962
(Losses) gains on securities transactions, net (1,230) 1,758 524
Fees from loan servicing 11,273 11,651 10,352
Gains on sales of loans, net 6,418 26,669 42,251
Bank owned life insurance 8,040 8,817 10,083
Other 46,316 34,597 22,790
Total non-interest income 206,793 155,013 183,032
Non-Interest Expense      
Salary and employee benefits expense 526,737 375,865 333,221
Net occupancy expense 94,352 79,355 81,538
Technology, furniture and equipment expense 161,752 89,221 76,889
FDIC insurance assessment 22,836 14,183 18,949
Amortization of other intangible assets 37,825 21,827 24,645
Professional and legal fees 82,618 38,432 32,348
Loss on extinguishment of debt 0 8,406 12,036
Amortization of tax credit investments 12,407 10,910 13,335
Other 86,422 53,343 53,187
Total non-interest expense 1,024,949 691,542 646,148
Income Before Income Taxes 780,667 640,739 530,066
Income tax expense 211,816 166,899 139,460
Net Income 568,851 473,840 390,606
Dividends on preferred stock 13,146 12,688 12,688
Net Income Available to Common Shareholders $ 555,705 $ 461,152 $ 377,918
Earnings Per Common Share:      
Basic (in USD per share) $ 1.14 $ 1.13 $ 0.94
Diluted (in USD per share) $ 1.14 $ 1.12 $ 0.93
Weighted Average Number of Common Shares Outstanding:      
Basic (in shares) 485,434,918 407,445,379 403,754,356
Diluted (in shares) 487,817,710 410,018,328 405,046,207
Wealth management and trust fees      
Non-Interest Income      
Services $ 34,709 $ 14,910 $ 12,415
Service charges on deposit accounts      
Non-Interest Income      
Services $ 36,930 $ 21,424 $ 18,257