XML 32 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases
LEASES (Note 6)
The following table presents the components of the right of use (ROU) assets and lease liabilities in the consolidated statements of financial condition by lease type at December 31, 2022 and 2021.
December 31,
20222021
(in thousands)
ROU assets:
Operating leases $306,317 $258,714 
Finance leases35 403 
Total$306,352 $259,117 
Lease liabilities:
Operating leases $358,851 $282,339 
Finance leases33 767 
Total$358,884 $283,106 
The following table presents the components by lease type, of total lease cost recognized in the consolidated statements of income for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Finance lease cost:
Amortization of ROU assets$379 $378 $363 
Interest on lease liabilities30 91 146 
Operating lease cost42,268 34,842 36,094 
Short-term lease cost874 700 783 
Variable lease cost4,647 3,417 4,296 
Sublease income(2,982)(3,044)(2,520)
Total lease cost (primarily included in net occupancy expense)$45,216 $36,384 $39,162 
The following table presents supplemental cash flow information related to leases for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$43,768 $35,173 $35,943 
Operating cash flows from finance leases31 92 146 
Financing cash flows from finance leases745 681 612 
The following table presents supplemental information related to leases at December 31, 2022 and 2021:
December 31,
20222021
Weighted-average remaining lease term (in thousands)
Operating leases10.8 years11.7 years
Finance leases2.3 years1.0 year
Weighted-average discount rate
Operating leases3.29 %3.28 %
Finance leases1.39 %7.24 %
The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of December 31, 2022:
LessorLessee
Direct Financing and Sales-Type LeasesOperating LeasesFinance Leases
(in thousands)
2023$266,610 $45,626 $18 
2024233,309 44,370 
2025187,165 42,699 
2026138,599 43,675 
202773,882 38,398 
Thereafter43,270 217,732 — 
Total lease payments942,835 432,500 34 
Less: present value discount(78,996)(73,649)(1)
Total $863,839 $358,851 $33 
The total net investment in direct financing and sales-type leases was $863.8 million and $747.8 million at December 31, 2022 and 2021, respectively, comprised of $859.3 million and $745.2 million in lease receivables and $4.5 million and $2.6 million in unguaranteed residuals, respectively. Total lease income was $34.4 million, $28.1 million and $25.2 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Leases
LEASES (Note 6)
The following table presents the components of the right of use (ROU) assets and lease liabilities in the consolidated statements of financial condition by lease type at December 31, 2022 and 2021.
December 31,
20222021
(in thousands)
ROU assets:
Operating leases $306,317 $258,714 
Finance leases35 403 
Total$306,352 $259,117 
Lease liabilities:
Operating leases $358,851 $282,339 
Finance leases33 767 
Total$358,884 $283,106 
The following table presents the components by lease type, of total lease cost recognized in the consolidated statements of income for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Finance lease cost:
Amortization of ROU assets$379 $378 $363 
Interest on lease liabilities30 91 146 
Operating lease cost42,268 34,842 36,094 
Short-term lease cost874 700 783 
Variable lease cost4,647 3,417 4,296 
Sublease income(2,982)(3,044)(2,520)
Total lease cost (primarily included in net occupancy expense)$45,216 $36,384 $39,162 
The following table presents supplemental cash flow information related to leases for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$43,768 $35,173 $35,943 
Operating cash flows from finance leases31 92 146 
Financing cash flows from finance leases745 681 612 
The following table presents supplemental information related to leases at December 31, 2022 and 2021:
December 31,
20222021
Weighted-average remaining lease term (in thousands)
Operating leases10.8 years11.7 years
Finance leases2.3 years1.0 year
Weighted-average discount rate
Operating leases3.29 %3.28 %
Finance leases1.39 %7.24 %
The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of December 31, 2022:
LessorLessee
Direct Financing and Sales-Type LeasesOperating LeasesFinance Leases
(in thousands)
2023$266,610 $45,626 $18 
2024233,309 44,370 
2025187,165 42,699 
2026138,599 43,675 
202773,882 38,398 
Thereafter43,270 217,732 — 
Total lease payments942,835 432,500 34 
Less: present value discount(78,996)(73,649)(1)
Total $863,839 $358,851 $33 
The total net investment in direct financing and sales-type leases was $863.8 million and $747.8 million at December 31, 2022 and 2021, respectively, comprised of $859.3 million and $745.2 million in lease receivables and $4.5 million and $2.6 million in unguaranteed residuals, respectively. Total lease income was $34.4 million, $28.1 million and $25.2 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Leases
LEASES (Note 6)
The following table presents the components of the right of use (ROU) assets and lease liabilities in the consolidated statements of financial condition by lease type at December 31, 2022 and 2021.
December 31,
20222021
(in thousands)
ROU assets:
Operating leases $306,317 $258,714 
Finance leases35 403 
Total$306,352 $259,117 
Lease liabilities:
Operating leases $358,851 $282,339 
Finance leases33 767 
Total$358,884 $283,106 
The following table presents the components by lease type, of total lease cost recognized in the consolidated statements of income for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Finance lease cost:
Amortization of ROU assets$379 $378 $363 
Interest on lease liabilities30 91 146 
Operating lease cost42,268 34,842 36,094 
Short-term lease cost874 700 783 
Variable lease cost4,647 3,417 4,296 
Sublease income(2,982)(3,044)(2,520)
Total lease cost (primarily included in net occupancy expense)$45,216 $36,384 $39,162 
The following table presents supplemental cash flow information related to leases for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$43,768 $35,173 $35,943 
Operating cash flows from finance leases31 92 146 
Financing cash flows from finance leases745 681 612 
The following table presents supplemental information related to leases at December 31, 2022 and 2021:
December 31,
20222021
Weighted-average remaining lease term (in thousands)
Operating leases10.8 years11.7 years
Finance leases2.3 years1.0 year
Weighted-average discount rate
Operating leases3.29 %3.28 %
Finance leases1.39 %7.24 %
The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of December 31, 2022:
LessorLessee
Direct Financing and Sales-Type LeasesOperating LeasesFinance Leases
(in thousands)
2023$266,610 $45,626 $18 
2024233,309 44,370 
2025187,165 42,699 
2026138,599 43,675 
202773,882 38,398 
Thereafter43,270 217,732 — 
Total lease payments942,835 432,500 34 
Less: present value discount(78,996)(73,649)(1)
Total $863,839 $358,851 $33 
The total net investment in direct financing and sales-type leases was $863.8 million and $747.8 million at December 31, 2022 and 2021, respectively, comprised of $859.3 million and $745.2 million in lease receivables and $4.5 million and $2.6 million in unguaranteed residuals, respectively. Total lease income was $34.4 million, $28.1 million and $25.2 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Leases
LEASES (Note 6)
The following table presents the components of the right of use (ROU) assets and lease liabilities in the consolidated statements of financial condition by lease type at December 31, 2022 and 2021.
December 31,
20222021
(in thousands)
ROU assets:
Operating leases $306,317 $258,714 
Finance leases35 403 
Total$306,352 $259,117 
Lease liabilities:
Operating leases $358,851 $282,339 
Finance leases33 767 
Total$358,884 $283,106 
The following table presents the components by lease type, of total lease cost recognized in the consolidated statements of income for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Finance lease cost:
Amortization of ROU assets$379 $378 $363 
Interest on lease liabilities30 91 146 
Operating lease cost42,268 34,842 36,094 
Short-term lease cost874 700 783 
Variable lease cost4,647 3,417 4,296 
Sublease income(2,982)(3,044)(2,520)
Total lease cost (primarily included in net occupancy expense)$45,216 $36,384 $39,162 
The following table presents supplemental cash flow information related to leases for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$43,768 $35,173 $35,943 
Operating cash flows from finance leases31 92 146 
Financing cash flows from finance leases745 681 612 
The following table presents supplemental information related to leases at December 31, 2022 and 2021:
December 31,
20222021
Weighted-average remaining lease term (in thousands)
Operating leases10.8 years11.7 years
Finance leases2.3 years1.0 year
Weighted-average discount rate
Operating leases3.29 %3.28 %
Finance leases1.39 %7.24 %
The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of December 31, 2022:
LessorLessee
Direct Financing and Sales-Type LeasesOperating LeasesFinance Leases
(in thousands)
2023$266,610 $45,626 $18 
2024233,309 44,370 
2025187,165 42,699 
2026138,599 43,675 
202773,882 38,398 
Thereafter43,270 217,732 — 
Total lease payments942,835 432,500 34 
Less: present value discount(78,996)(73,649)(1)
Total $863,839 $358,851 $33 
The total net investment in direct financing and sales-type leases was $863.8 million and $747.8 million at December 31, 2022 and 2021, respectively, comprised of $859.3 million and $745.2 million in lease receivables and $4.5 million and $2.6 million in unguaranteed residuals, respectively. Total lease income was $34.4 million, $28.1 million and $25.2 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Leases
LEASES (Note 6)
The following table presents the components of the right of use (ROU) assets and lease liabilities in the consolidated statements of financial condition by lease type at December 31, 2022 and 2021.
December 31,
20222021
(in thousands)
ROU assets:
Operating leases $306,317 $258,714 
Finance leases35 403 
Total$306,352 $259,117 
Lease liabilities:
Operating leases $358,851 $282,339 
Finance leases33 767 
Total$358,884 $283,106 
The following table presents the components by lease type, of total lease cost recognized in the consolidated statements of income for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Finance lease cost:
Amortization of ROU assets$379 $378 $363 
Interest on lease liabilities30 91 146 
Operating lease cost42,268 34,842 36,094 
Short-term lease cost874 700 783 
Variable lease cost4,647 3,417 4,296 
Sublease income(2,982)(3,044)(2,520)
Total lease cost (primarily included in net occupancy expense)$45,216 $36,384 $39,162 
The following table presents supplemental cash flow information related to leases for the years ended December 31, 2022, 2021, and 2020:
202220212020
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$43,768 $35,173 $35,943 
Operating cash flows from finance leases31 92 146 
Financing cash flows from finance leases745 681 612 
The following table presents supplemental information related to leases at December 31, 2022 and 2021:
December 31,
20222021
Weighted-average remaining lease term (in thousands)
Operating leases10.8 years11.7 years
Finance leases2.3 years1.0 year
Weighted-average discount rate
Operating leases3.29 %3.28 %
Finance leases1.39 %7.24 %
The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of December 31, 2022:
LessorLessee
Direct Financing and Sales-Type LeasesOperating LeasesFinance Leases
(in thousands)
2023$266,610 $45,626 $18 
2024233,309 44,370 
2025187,165 42,699 
2026138,599 43,675 
202773,882 38,398 
Thereafter43,270 217,732 — 
Total lease payments942,835 432,500 34 
Less: present value discount(78,996)(73,649)(1)
Total $863,839 $358,851 $33 
The total net investment in direct financing and sales-type leases was $863.8 million and $747.8 million at December 31, 2022 and 2021, respectively, comprised of $859.3 million and $745.2 million in lease receivables and $4.5 million and $2.6 million in unguaranteed residuals, respectively. Total lease income was $34.4 million, $28.1 million and $25.2 million for the years ended December 31, 2022, 2021, and 2020, respectively.