XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Assets Acquired and Liabilities Assumed in Acquisition
The following table sets forth assets acquired, and liabilities assumed in the Westchester acquisition, at their estimated fair values as of the closing date of the transaction:
December 1, 2021
($ in thousands)
Assets acquired:
Cash and cash equivalents$332,221 
Held to maturity debt securities 9,197 
Loans, net908,023 
Premises and equipment1,356 
Right of use asset5,873 
Bank owned life insurance28,756 
Accrued interest receivable 2,179 
Goodwill63,469 
Other intangible assets8,130 
Other assets22,861 
Total assets acquired$1,382,065 
Liabilities assumed:
Deposits:
Non-interest bearing$434,780 
Savings, NOW and money market636,569 
Time deposits90,635 
Total deposits1,161,984 
Lease liabilities5,873 
Accrued expense and other liabilities3,074 
Total liabilities assumed$1,170,931 
Common stock issued in acquisition$211,134 
Financing Receivable, Purchased With Credit Deterioration
The following table provides a reconciliation of the difference between the purchase price and the par value of the PCD loans acquired from Westchester:
December 1, 2021
($ in thousands)
Purchase price of PCD loans $346,883 
Allowance for credit losses at acquisition6,542 
Non-credit discount at acquisition8,457 
Par value of acquired PCD loans $361,882 
Business Acquisition, Pro Forma Information
Had the acquisition of Oritani taken place in the beginning of 2019. Valley’s revenues (defined as the sum of net interest income and non-interest income), net income, basic earnings per share, and diluted earnings per share would have equaled the amounts indicated in the following table for the year ended December 31, 2019:
 2019
(in thousands, except per share data)Unaudited
Revenues$1,219,887 
Net income361,079 
Basic earnings per share0.86 
Diluted earnings per share0.85