XML 153 R138.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Information - Schedule of Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net Income $ 473,840 $ 390,606 $ 309,793
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock-based compensation 20,887 16,154 14,726
Net amortization of premiums and accretion of discounts on borrowings 30,251 38,315 29,512
Net change in:      
Other assets 122,241 (311,760) (163,330)
Accrued expenses and other liabilities (63,653) 58,234 57,882
Net cash provided by operating activities 837,142 163,561 261,923
Cash flows from investing activities:      
Purchases of equity securities (4,051) (8,337) (14,776)
Cash and cash equivalents acquired in acquisitions, net 321,618 0 22,239
Net cash used in investing activities (1,080,781) (2,037,662) (897,319)
Cash flows from financing activities:      
Proceeds from issuance of long-term borrowings, net 295,922 838,388 950,000
Repayment of long-term borrowings (1,168,465) (679,775) (921,995)
Dividends paid to preferred shareholders (12,688) (12,688) (12,688)
Dividends paid to common shareholders (179,667) (177,965) (146,537)
Purchase of common shares to treasury (23,907) (5,374) (1,805)
Common stock issued, net 11,245 2,202 2,957
Net cash provided by financing activities 964,354 2,768,619 641,454
Net change in cash and cash equivalents 720,715 894,518 6,058
Cash and cash equivalents at beginning of year 1,329,205 434,687 428,629
Cash and cash equivalents at end of year 2,049,920 1,329,205 434,687
Parent Company      
Cash flows from operating activities:      
Net Income 473,840 390,606 309,793
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed earnings of subsidiaries (341,365) (219,687) (197,714)
Stock-based compensation 20,887 16,154 14,726
Net amortization of premiums and accretion of discounts on borrowings 1,152 230 124
Net change in:      
Other assets 2,134 121 19,768
Accrued expenses and other liabilities (7,079) 17,905 8,803
Net cash provided by operating activities 149,569 205,329 155,500
Cash flows from investing activities:      
Purchases of equity securities (1,644) (2,500) 0
Cash and cash equivalents acquired in acquisitions, net (3,983) 0 11,947
Repayment of subordinated debt by subsidiary 0 100,000 0
Capital contributions to subsidiary (227,000) (210,000) 0
Other, net 0 (1,200) 0
Net cash used in investing activities (232,627) (113,700) 11,947
Cash flows from financing activities:      
Proceeds from issuance of long-term borrowings, net 295,922 113,146 0
Repayment of long-term borrowings (60,000) 0 0
Dividends paid to preferred shareholders (12,688) (12,688) (12,688)
Dividends paid to common shareholders (179,667) (177,965) (146,537)
Purchase of common shares to treasury (23,907) (5,374) (1,805)
Common stock issued, net 11,245 2,202 2,957
Net cash provided by financing activities 30,905 (80,679) (158,073)
Net change in cash and cash equivalents (52,153) 10,950 9,374
Cash and cash equivalents at beginning of year 130,163 119,213 109,839
Cash and cash equivalents at end of year $ 78,010 $ 130,163 $ 119,213