XML 151 R137.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Information - Schedule of Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net Income $ 390,606 $ 309,793 $ 261,428
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock-based compensation 16,154 14,726 19,472
Net amortization of premiums and accretion of discounts on borrowings 38,315 29,512 38,454
(Gains) losses on securities transactions, net (524) 150 2,342
Net change in:      
Other assets (311,760) (163,330) (33,144)
Net cash provided by operating activities 151,525 229,928 303,956
Cash flows from investing activities:      
Purchases of equity securities (8,337) (14,776) 0
Sales of investment securities available for sale 30,020 271,901 44,377
Cash and cash equivalents acquired in acquisitions 0 22,239 156,612
Net cash used in investing activities (2,037,662) (897,319) (2,839,918)
Cash flows from financing activities:      
Proceeds from issuance of long-term borrowings, net 838,388 950,000 0
Dividends paid to preferred shareholders (12,688) (12,688) (15,859)
Dividends paid to common shareholders (177,965) (146,537) (138,857)
Purchase of common shares to treasury (5,374) (1,805) (3,801)
Common stock issued, net 2,202 2,957 2,704
Net cash provided by financing activities 2,780,655 673,449 2,548,481
Net change in cash and cash equivalents 894,518 6,058 12,519
Cash and cash equivalents at beginning of year 434,687 428,629 416,110
Cash and cash equivalents at end of year 1,329,205 434,687 428,629
Parent Company      
Cash flows from operating activities:      
Net Income 390,606 309,793 261,428
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed earnings of subsidiary (219,687) (197,714) (113,705)
Stock-based compensation 16,154 14,726 19,472
Net amortization of premiums and accretion of discounts on borrowings 230 124 63
(Gains) losses on securities transactions, net 0 0 (3)
Losses on sales of assets, net 0 0 147
Net change in:      
Other assets 121 19,768 9,928
Accrued expenses and other liabilities 17,905 8,803 (10,657)
Net cash provided by operating activities 205,329 155,500 166,673
Cash flows from investing activities:      
Purchases of equity securities (2,500) 0 0
Sales of investment securities available for sale 0 0 257
Cash and cash equivalents acquired in acquisitions 0 11,947 7,915
Repayment of subordinated debt by subsidiary 100,000 0 0
Capital contributions to subsidiary (210,000) 0 0
Other, net (1,200) 0 0
Net cash used in investing activities (113,700) 11,947 8,172
Cash flows from financing activities:      
Proceeds from issuance of long-term borrowings, net 113,146 0 0
Dividends paid to preferred shareholders (12,688) (12,688) (15,859)
Dividends paid to common shareholders (177,965) (146,537) (138,857)
Purchase of common shares to treasury (5,374) (1,805) (3,801)
Common stock issued, net 2,202 2,957 2,704
Net cash provided by financing activities (80,679) (158,073) (155,813)
Net change in cash and cash equivalents 10,950 9,374 19,032
Cash and cash equivalents at beginning of year 119,213 109,839 90,807
Cash and cash equivalents at end of year $ 130,163 $ 119,213 $ 109,839