XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Series A
Preferred Series B
Common Stock
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Preferred Stock
Preferred Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Surplus
Surplus
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained Earnings
Retained Earnings
Preferred Series A
Retained Earnings
Preferred Series B
Retained Earnings
Common Stock
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury Stock
Treasury Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs $ 3,350,454         $ 3,353,422 $ 209,691 $ 209,691 $ 116,240 $ 116,240 $ 2,796,499 $ 2,796,499 $ 299,642         $ 302,610 $ (69,431) $ (69,431) $ (2,187) $ (2,187)
Adjustment due to adoption of ASUs | ASU 2016-02         $ 4,414                       $ 4,414          
Adjustment due to adoption of ASUs | ASU 2017-08         (1,446)                       (1,446)          
Adjusted balance due to adoption of ASUs 3,350,454         3,353,422 209,691 209,691 116,240 116,240 2,796,499 2,796,499 299,642         302,610 (69,431) (69,431) (2,187) (2,187)
Adjusted balance due to adoption of ASUs | ASU 2016-02         4,414                       4,414          
Adjusted balance due to adoption of ASUs | ASU 2017-08         (1,446)                       (1,446)          
Beginning balance at Dec. 31, 2018 3,350,454         3,353,422 209,691 209,691 $ 116,240 116,240 2,796,499 2,796,499 299,642         302,610 (69,431) (69,431) (2,187) (2,187)
Beginning balance (ASU 2016-02) at Dec. 31, 2018         4,414                       4,414          
Beginning balance (ASU 2017-08) at Dec. 31, 2018         (1,446)                       (1,446)          
Beginning balance (in shares) at Dec. 31, 2018                 331,431                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 3,444,879         3,353,422 209,691 209,691 $ 116,466 116,240 2,799,434 2,796,499 375,983         302,610 (53,257) (69,431) (3,438) (2,187)
Adjustment due to adoption of ASUs | ASU 2016-02         4,414                       4,414          
Adjustment due to adoption of ASUs | ASU 2017-08         (1,446)                       (1,446)          
Adjusted balance due to adoption of ASUs 3,444,879         3,353,422 209,691 209,691 $ 116,466 116,240 2,799,434 2,796,499 375,983         302,610 (53,257) (69,431) (3,438) (2,187)
Adjusted balance due to adoption of ASUs | ASU 2016-02         4,414                       4,414          
Adjusted balance due to adoption of ASUs | ASU 2017-08         (1,446)                       (1,446)          
Net income 113,330                       113,330                  
Other comprehensive income, net of tax 16,174                                   16,174      
Cash dividends declared:                                            
Cash dividends declared on preferred stock   $ (1,797) $ (1,375)                     $ (1,797) $ (1,375)              
Cash dividends declared on common stock       $ (36,686)                       $ (36,686)            
Effect of stock incentive plan, net (in shares)                 302                          
Effect of stock incentive plan, net 1,811               $ 226   2,935   (99)               (1,251)  
Ending balance at Mar. 31, 2019 3,444,879           209,691   $ 116,466   2,799,434   375,983           (53,257)   (3,438)  
Ending balance (in shares) at Mar. 31, 2019                 331,733                          
Beginning balance at Dec. 31, 2018 3,350,454         3,353,422 209,691 209,691 $ 116,240 116,240 2,796,499 2,796,499 299,642         302,610 (69,431) (69,431) (2,187) (2,187)
Beginning balance (ASU 2016-02) at Dec. 31, 2018         4,414                       4,414          
Beginning balance (ASU 2017-08) at Dec. 31, 2018         (1,446)                       (1,446)          
Beginning balance (in shares) at Dec. 31, 2018                 331,431                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 3,558,075         3,353,422 209,691 209,691 $ 116,650 116,240 2,807,266 2,796,499 454,020         302,610 (26,468) (69,431) (3,084) (2,187)
Adjustment due to adoption of ASUs | ASU 2016-02         4,414                       4,414          
Adjustment due to adoption of ASUs | ASU 2017-08         (1,446)                       (1,446)          
Adjusted balance due to adoption of ASUs 3,558,075         3,353,422 209,691 209,691 116,650 116,240 2,807,266 2,796,499 454,020         302,610 (26,468) (69,431) (3,084) (2,187)
Adjusted balance due to adoption of ASUs | ASU 2016-02         4,414                       4,414          
Adjusted balance due to adoption of ASUs | ASU 2017-08         (1,446)                       (1,446)          
Net income 271,689                                          
Ending balance at Sep. 30, 2019 3,558,075           209,691   $ 116,650   2,807,266   454,020           (26,468)   (3,084)  
Ending balance (in shares) at Sep. 30, 2019                 331,806                          
Beginning balance at Dec. 31, 2018 3,350,454         3,353,422 209,691 209,691 $ 116,240 116,240 2,796,499 2,796,499 299,642         302,610 (69,431) (69,431) (2,187) (2,187)
Beginning balance (ASU 2016-02) at Dec. 31, 2018         4,414                       4,414          
Beginning balance (ASU 2017-08) at Dec. 31, 2018         (1,446)                       (1,446)          
Beginning balance (in shares) at Dec. 31, 2018                 331,431                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 3,350,454       (28,187) 3,353,422 209,691 209,691 $ 116,240 116,240 2,796,499 2,796,499 299,642       (28,187) 302,610 (69,431) (69,431) (2,187) (2,187)
Adjustment due to adoption of ASUs | ASU 2016-02         4,414                       4,414          
Adjustment due to adoption of ASUs | ASU 2017-08         (1,446)                       (1,446)          
Adjusted balance due to adoption of ASUs 3,350,454       (28,187) 3,353,422 209,691 209,691 116,240 116,240 2,796,499 2,796,499 299,642       (28,187) 302,610 (69,431) (69,431) (2,187) (2,187)
Adjusted balance due to adoption of ASUs | ASU 2016-02         4,414                       4,414          
Adjusted balance due to adoption of ASUs | ASU 2017-08         (1,446)                       (1,446)          
Ending balance at Dec. 31, 2019 $ 4,384,188       (28,187) 4,356,001 209,691 209,691 $ 141,423 141,423 3,622,208 3,622,208 443,559       (28,187) 415,372 (32,214) (32,214) (479) (479)
Ending balance (in shares) at Dec. 31, 2019                 403,278                          
Cash dividends declared:                                            
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                                          
Adjustment due to adoption of ASUs $ 3,444,879           209,691   $ 116,466   2,799,434   375,983           (53,257)   (3,438)  
Adjusted balance due to adoption of ASUs 3,444,879           209,691   116,466   2,799,434   375,983           (53,257)   (3,438)  
Beginning balance at Mar. 31, 2019 3,444,879           209,691   $ 116,466   2,799,434   375,983           (53,257)   (3,438)  
Beginning balance (in shares) at Mar. 31, 2019                 331,733                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 3,504,118           209,691   $ 116,571   2,804,059   412,190           (35,131)   (3,262)  
Adjusted balance due to adoption of ASUs 3,504,118           209,691   $ 116,571   2,804,059   412,190           (35,131)   (3,262)  
Net income 76,468                       76,468                  
Other comprehensive income, net of tax 18,126                                   18,126      
Cash dividends declared:                                            
Cash dividends declared on preferred stock   (1,797) (1,375)                     (1,797) (1,375)              
Cash dividends declared on common stock       (36,712)                       (36,712)            
Effect of stock incentive plan, net (in shares)                 55                          
Effect of stock incentive plan, net 4,529               $ 105   4,625   (377)               176  
Ending balance at Jun. 30, 2019 3,504,118           209,691   $ 116,571   2,804,059   412,190           (35,131)   (3,262)  
Ending balance (in shares) at Jun. 30, 2019                 331,788                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 3,504,118           209,691   $ 116,571   2,804,059   412,190           (35,131)   (3,262)  
Adjusted balance due to adoption of ASUs 3,504,118           209,691   116,571   2,804,059   412,190           (35,131)   (3,262)  
Adjustment due to adoption of ASUs 3,558,075           209,691   116,650   2,807,266   454,020           (26,468)   (3,084)  
Adjusted balance due to adoption of ASUs 3,558,075           209,691   $ 116,650   2,807,266   454,020           (26,468)   (3,084)  
Net income 81,891                       81,891                  
Other comprehensive income, net of tax 8,663                                   8,663      
Cash dividends declared:                                            
Cash dividends declared on preferred stock   (1,797) (1,375)                     (1,797) (1,375)              
Cash dividends declared on common stock       (36,732)                       (36,732)            
Effect of stock incentive plan, net (in shares)                 18                          
Effect of stock incentive plan, net 3,307               $ 79   3,207   (157)               178  
Ending balance at Sep. 30, 2019 3,558,075           209,691   $ 116,650   2,807,266   454,020           (26,468)   (3,084)  
Ending balance (in shares) at Sep. 30, 2019                 331,806                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 3,558,075           209,691   $ 116,650   2,807,266   454,020           (26,468)   (3,084)  
Adjusted balance due to adoption of ASUs 3,558,075           209,691   116,650   2,807,266   454,020           (26,468)   (3,084)  
Adjustment due to adoption of ASUs 4,384,188       (28,187) 4,356,001 209,691 209,691 141,423 141,423 3,622,208 3,622,208 443,559       (28,187) 415,372 (32,214) (32,214) (479) (479)
Adjusted balance due to adoption of ASUs 4,384,188       (28,187) 4,356,001 209,691 209,691 141,423 141,423 3,622,208 3,622,208 443,559       (28,187) 415,372 (32,214) (32,214) (479) (479)
Beginning balance at Dec. 31, 2019 4,384,188       (28,187) 4,356,001 209,691 209,691 $ 141,423 141,423 3,622,208 3,622,208 443,559       (28,187) 415,372 (32,214) (32,214) (479) (479)
Beginning balance (in shares) at Dec. 31, 2019                 403,278                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 4,420,998       (28,187) 4,356,001 209,691 209,691 $ 141,613 141,423 3,624,036 3,622,208 452,424       (28,187) 415,372 (6,566) (32,214) (200) (479)
Adjusted balance due to adoption of ASUs 4,420,998       (28,187) 4,356,001 209,691 209,691 $ 141,613 141,423 3,624,036 3,622,208 452,424       (28,187) 415,372 (6,566) (32,214) (200) (479)
Net income 87,268                       87,268                  
Other comprehensive income, net of tax 25,648                                   25,648      
Cash dividends declared:                                            
Cash dividends declared on preferred stock   (1,797) (1,375)                     (1,797) (1,375)              
Cash dividends declared on common stock       (44,979)                       (44,979)            
Effect of stock incentive plan, net (in shares)                 466                          
Effect of stock incentive plan, net 232               $ 190   1,828   (2,065)               279  
Ending balance at Mar. 31, 2020 4,420,998           209,691   $ 141,613   3,624,036   452,424           (6,566)   (200)  
Ending balance (in shares) at Mar. 31, 2020                 403,744                          
Beginning balance at Dec. 31, 2019 4,384,188       (28,187) 4,356,001 209,691 209,691 $ 141,423 141,423 3,622,208 3,622,208 443,559       (28,187) 415,372 (32,214) (32,214) (479) (479)
Beginning balance (in shares) at Dec. 31, 2019                 403,278                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 4,384,188       (28,187) 4,356,001 209,691 209,691 $ 141,718 141,423 3,633,321 3,622,208 553,826       (28,187) 415,372 (4,783) (32,214) (10) (479)
Adjusted balance due to adoption of ASUs 4,384,188       $ (28,187) $ 4,356,001 209,691 $ 209,691 141,718 $ 141,423 3,633,321 $ 3,622,208 553,826       $ (28,187) $ 415,372 (4,783) $ (32,214) (10) $ (479)
Net income 285,243                                          
Ending balance at Sep. 30, 2020 4,533,763           209,691   $ 141,718   3,633,321   553,826           (4,783)   (10)  
Ending balance (in shares) at Sep. 30, 2020                 403,879                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 4,420,998           209,691   $ 141,613   3,624,036   452,424           (6,566)   (200)  
Adjusted balance due to adoption of ASUs 4,420,998           209,691   141,613   3,624,036   452,424           (6,566)   (200)  
Beginning balance at Mar. 31, 2020 4,420,998           209,691   $ 141,613   3,624,036   452,424           (6,566)   (200)  
Beginning balance (in shares) at Mar. 31, 2020                 403,744                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 4,474,488           209,691   $ 141,667   3,628,792   499,511           (4,938)   (235)  
Adjusted balance due to adoption of ASUs 4,474,488           209,691   $ 141,667   3,628,792   499,511           (4,938)   (235)  
Net income 95,601                       95,601                  
Other comprehensive income, net of tax 1,628                                   1,628      
Cash dividends declared:                                            
Cash dividends declared on preferred stock   (1,797) (1,375)                     (1,797) (1,375)              
Cash dividends declared on common stock       (44,750)                       (44,750)            
Effect of stock incentive plan, net (in shares)                 52                          
Effect of stock incentive plan, net 4,183               $ 54   4,756   (592)               (35)  
Ending balance at Jun. 30, 2020 4,474,488           209,691   $ 141,667   3,628,792   499,511           (4,938)   (235)  
Ending balance (in shares) at Jun. 30, 2020                 403,796                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 4,474,488           209,691   $ 141,667   3,628,792   499,511           (4,938)   (235)  
Adjusted balance due to adoption of ASUs 4,474,488           209,691   141,667   3,628,792   499,511           (4,938)   (235)  
Adjustment due to adoption of ASUs 4,474,488           209,691   141,718   3,633,321   553,826           (4,783)   (10)  
Adjusted balance due to adoption of ASUs 4,474,488           209,691   $ 141,718   3,633,321   553,826           (4,783)   (10)  
Net income 102,374                       102,374                  
Other comprehensive income, net of tax 155                                   155      
Cash dividends declared:                                            
Cash dividends declared on preferred stock   $ (1,797) $ (1,375)                     $ (1,797) $ (1,375)              
Cash dividends declared on common stock       $ (44,770)                       $ (44,770)            
Effect of stock incentive plan, net (in shares)                 83                          
Effect of stock incentive plan, net 4,688               $ 51   4,529   (117)               225  
Ending balance at Sep. 30, 2020 4,533,763           209,691   $ 141,718   3,633,321   553,826           (4,783)   (10)  
Ending balance (in shares) at Sep. 30, 2020                 403,879                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adjustment due to adoption of ASUs 4,533,763           209,691   $ 141,718   3,633,321   553,826           (4,783)   (10)  
Adjusted balance due to adoption of ASUs $ 4,533,763           $ 209,691   $ 141,718   $ 3,633,321   $ 553,826           $ (4,783)   $ (10)