XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Series A
Preferred Series B
Common stock
Preferred Stock
Common stock
Surplus
Retained Earnings
Retained Earnings
Preferred Series A
Retained Earnings
Preferred Series B
Retained Earnings
Common stock
Accumulated Other Comprehensive Loss
Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Adjustment due to adoption of ASUs | ASU 2016-02 $ 4,414             $ 4,414          
Adjustment due to adoption of ASUs | ASU 2017-08 (1,446)             (1,446)          
Beginning Balance, adjusted 3,353,422       $ 209,691 $ 116,240 $ 2,796,499 302,610       $ (69,431) $ (2,187)
Beginning balance at Dec. 31, 2018 3,350,454       209,691 $ 116,240 2,796,499 299,642       (69,431) (2,187)
Beginning balance (in shares) at Dec. 31, 2018           331,431              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 113,330             113,330          
Other comprehensive income, net of tax 16,174                     16,174  
Cash dividends declared:                          
Cash dividends declared on preferred stock   $ (1,797) $ (1,375)           $ (1,797) $ (1,375)      
Cash dividends declared on common stock       $ (36,686)             $ (36,686)    
Effect of stock incentive plan, net (in shares)           302              
Effect of stock incentive plan, net 1,811         $ 226 2,935 (99)         (1,251)
Ending balance at Mar. 31, 2019 3,444,879       209,691 $ 116,466 2,799,434 375,983       (53,257) (3,438)
Ending balance (in shares) at Mar. 31, 2019           331,733              
Beginning balance at Dec. 31, 2018 3,350,454       209,691 $ 116,240 2,796,499 299,642       (69,431) (2,187)
Beginning balance (in shares) at Dec. 31, 2018           331,431              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 189,798                        
Ending balance at Jun. 30, 2019 3,504,118       209,691 $ 116,571 2,804,059 412,190       (35,131) (3,262)
Ending balance (in shares) at Jun. 30, 2019           331,788              
Beginning balance at Mar. 31, 2019 3,444,879       209,691 $ 116,466 2,799,434 375,983       (53,257) (3,438)
Beginning balance (in shares) at Mar. 31, 2019           331,733              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 76,468             76,468          
Other comprehensive income, net of tax 18,126                     18,126  
Cash dividends declared:                          
Cash dividends declared on preferred stock   (1,797) (1,375)           (1,797) (1,375)      
Cash dividends declared on common stock       (36,712)             (36,712)    
Effect of stock incentive plan, net (in shares)           55              
Effect of stock incentive plan, net 4,529         $ 105 4,625 (377)         176
Ending balance at Jun. 30, 2019 3,504,118       209,691 $ 116,571 2,804,059 412,190       (35,131) (3,262)
Ending balance (in shares) at Jun. 30, 2019           331,788              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Adjustment due to adoption of ASUs | ASU 2016-13 (28,187)             (28,187)          
Beginning Balance, adjusted 4,356,001       209,691 $ 141,423 3,622,208 415,372       (32,214) (479)
Beginning balance at Dec. 31, 2019 4,384,188       209,691 $ 141,423 3,622,208 443,559       (32,214) (479)
Beginning balance (in shares) at Dec. 31, 2019           403,278              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 87,268             87,268          
Other comprehensive income, net of tax 25,648                     25,648  
Cash dividends declared:                          
Cash dividends declared on preferred stock   (1,797) (1,375)           (1,797) (1,375)      
Cash dividends declared on common stock       (44,979)             (44,979)    
Effect of stock incentive plan, net (in shares)           466              
Effect of stock incentive plan, net 232         $ 190 1,828 (2,065)         279
Ending balance at Mar. 31, 2020 4,420,998       209,691 $ 141,613 3,624,036 452,424       (6,566) (200)
Ending balance (in shares) at Mar. 31, 2020           403,744              
Beginning balance at Dec. 31, 2019 4,384,188       209,691 $ 141,423 3,622,208 443,559       (32,214) (479)
Beginning balance (in shares) at Dec. 31, 2019           403,278              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 182,869                        
Ending balance at Jun. 30, 2020 4,474,488       209,691 $ 141,667 3,628,792 499,511       (4,938) (235)
Ending balance (in shares) at Jun. 30, 2020           403,796              
Beginning balance at Mar. 31, 2020 4,420,998       209,691 $ 141,613 3,624,036 452,424       (6,566) (200)
Beginning balance (in shares) at Mar. 31, 2020           403,744              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 95,601             95,601          
Other comprehensive income, net of tax 1,628                     1,628  
Cash dividends declared:                          
Cash dividends declared on preferred stock   $ (1,797) $ (1,375)           $ (1,797) $ (1,375)      
Cash dividends declared on common stock       $ (44,750)             $ (44,750)    
Effect of stock incentive plan, net (in shares)           52              
Effect of stock incentive plan, net 4,183         $ 54 4,756 (592)         (35)
Ending balance at Jun. 30, 2020 $ 4,474,488       $ 209,691 $ 141,667 $ 3,628,792 $ 499,511       $ (4,938) $ (235)
Ending balance (in shares) at Jun. 30, 2020           403,796