XML 51 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangible Assets
The following table summarizes other intangible assets as of September 30, 2019 and December 31, 2018: 
 
Gross
Intangible
Assets
 
Accumulated
Amortization
 
Valuation
Allowance
 
Net
Intangible
Assets
 
(in thousands)
September 30, 2019
 
 
 
 
 
 
 
Loan servicing rights
$
91,991

 
$
(68,225
)
 
$
(64
)
 
$
23,702

Core deposits
80,470

 
(37,392
)
 

 
43,078

Other
3,945

 
(2,575
)
 

 
1,370

Total other intangible assets
$
176,406

 
$
(108,192
)
 
$
(64
)
 
$
68,150

December 31, 2018
 
 
 
 
 
 
 
Loan servicing rights
$
87,354

 
$
(63,161
)
 
$
(83
)
 
$
24,110

Core deposits
80,470

 
(29,136
)
 

 
51,334

Other
3,945

 
(2,399
)
 

 
1,546

Total other intangible assets
$
171,769

 
$
(94,696
)
 
$
(83
)
 
$
76,990


Estimated Future Amortization Expense
The following table presents the estimated future amortization expense of other intangible assets for the remainder of 2019 through 2023: 
 
Loan Servicing
Rights
 
Core
Deposits
 
Other
 
(in thousands)
2019
$
1,132

 
$
2,705

 
$
59

2020
4,031

 
9,607

 
220

2021
3,314

 
8,252

 
206

2022
2,731

 
6,898

 
191

2023
2,252

 
5,544

 
131