XML 53 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Information
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Parent Company Information
PARENT COMPANY INFORMATION (Note 21)
Condensed Statements of Financial Condition 
 
December 31,
 
2018
 
2017
 
(in thousands)
Assets
 
 
 
Cash
$
109,839

 
$
90,807

Investment securities available for sale

 
254

Investments in and receivables due from subsidiaries
3,609,836

 
2,738,700

Other assets
32,721

 
36,277

Total Assets
$
3,752,396

 
$
2,866,038

Liabilities and Shareholders’ Equity
 
 
 
Dividends payable to shareholders
$
37,644

 
$
33,100

Long-term borrowings
294,602

 
235,153

Junior subordinated debentures issued to capital trusts
55,370

 
41,774

Accrued expenses and other liabilities
14,326

 
22,846

Shareholders’ equity
3,350,454

 
2,533,165

Total Liabilities and Shareholders’ Equity
$
3,752,396

 
$
2,866,038


Condensed Statements of Income 
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Income
 
 
 
 
 
Dividends from subsidiary
$
155,000

 
$
122,000

 
$
90,000

Income from subsidiary
4,550

 
4,550

 
4,550

Gains on securities transactions, net
3

 

 
239

Losses on sales of assets, net
(147
)




Other interest and income
39

 
135

 
34

Total Income
159,445

 
126,685

 
94,823

Total Expenses
32,269

 
39,621

 
33,604

Income before income tax and equity in undistributed earnings of subsidiary
127,176

 
87,064

 
61,219

Income tax benefit
(20,547
)
 
(30,179
)
 
(23,349
)
Income before equity in undistributed earnings of subsidiary
147,723

 
117,243

 
84,568

Equity in undistributed earnings of subsidiary
113,705

 
44,664

 
83,578

Net Income
261,428

 
161,907

 
168,146

Dividends on preferred stock
12,688

 
9,449

 
7,188

Net Income Available to Common Shareholders
$
248,740

 
$
152,458

 
$
160,958



Condensed Statements of Cash Flows 
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Cash flows from operating activities:
 
 
 
 
 
Net Income
$
261,428

 
$
161,907

 
$
168,146

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in undistributed earnings of subsidiary
(113,705
)
 
(44,664
)
 
(83,578
)
Stock-based compensation
19,472

 
12,204

 
10,032

Net amortization of premiums and accretion of discounts on borrowings
63

 
197

 
163

Gains on securities transactions, net
(3
)



(239
)
Losses on sales of assets, net
147

 



Net change in:
 
 
 
 
 
Other assets
9,928

 
(89
)
 
8,007

Accrued expenses and other liabilities
(10,657
)
 
8,737

 
18,381

Net cash provided by operating activities
166,673

 
138,292

 
120,912

Cash flows from investing activities:
 
 
 
 
 
Investment securities available for sale:
 
 
 
 
 
Sales
257

 

 
739

Cash and cash equivalents acquired in acquisitions
7,915

 

 

Capital contributions to subsidiary

 
(98,000
)
 
(106,000
)
Net cash provided by (used in) investing activities
8,172

 
(98,000
)
 
(105,261
)
Cash flows from financing activities:
 
 
 
 
 
Proceeds from issuance of preferred stock, net

 
98,101

 

Dividends paid to preferred shareholders
(15,859
)
 
(6,277
)
 
(7,188
)
Dividends paid to common shareholders
(138,857
)
 
(115,881
)
 
(111,813
)
Purchase of common shares to treasury
(3,801
)
 
(2,644
)
 
(3,191
)
Common stock issued, net
2,704

 
8,207

 
112,085

Net cash used in financing activities
(155,813
)
 
(18,494
)
 
(10,107
)
Net change in cash and cash equivalents
19,032

 
21,798

 
5,544

Cash and cash equivalents at beginning of year
90,807

 
69,009

 
63,465

Cash and cash equivalents at end of year
$
109,839

 
$
90,807

 
$
69,009