XML 40 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS (Note 8)
The changes in the carrying amount of goodwill as allocated to our business segments, or reporting units thereof, for goodwill impairment analysis were: 
 
Business Segment / Reporting Unit*
 
Wealth
Management
 
Consumer
Lending
 
Commercial
Lending
 
Investment
Management
 
Total
 
(in thousands)
Balance at December 31, 2016
$
21,218

 
$
200,103

 
$
316,258

 
$
153,058

 
$
690,637

Balance at December 31, 2017
$
21,218

 
$
200,103

 
$
316,258

 
$
153,058

 
$
690,637

Goodwill from business combinations

 
86,922

 
241,592

 
65,514

 
394,028

Balance at December 31, 2018
$
21,218

 
$
287,025

 
$
557,850

 
$
218,572

 
$
1,084,665

 
*
Valley’s Wealth Management Division is comprised of trust, asset management and insurance services. This reporting unit is included in the Consumer Lending segment for financial reporting purposes.
    
The goodwill from business combinations during 2018 set forth in the table above relates to the USAB acquisition. During 2018, Valley adjusted the fair value of certain PCI loans and deferred tax assets which, on a combined basis, resulted in a $5.8 million net increase in goodwill. See Note 2 for further details related to the USAB acquisition.
There was no impairment of goodwill during the years ended December 31, 2018, 2017 and 2016.
The following tables summarize other intangible assets as of December 31, 2018 and 2017: 
 
Gross
Intangible
Assets
 
Accumulated
Amortization
 
Valuation
Allowance
 
Net
Intangible
Assets
 
(in thousands)
December 31, 2018
 
 
 
 
 
 
 
Loan servicing rights
$
87,354

 
$
(63,161
)
 
$
(83
)
 
$
24,110

Core deposits
80,470

 
(29,136
)
 

 
51,334

Other
3,945

 
(2,399
)
 

 
1,546

Total other intangible assets
$
171,769

 
$
(94,696
)
 
$
(83
)
 
$
76,990

December 31, 2017
 
 
 
 
 
 
 
Loan servicing rights
$
79,138

 
$
(57,054
)
 
$
(471
)
 
$
21,613

Core deposits
43,396

 
(24,297
)
 

 
19,099

Other
4,087

 
(2,292
)
 

 
1,795

Total other intangible assets
$
126,621

 
$
(83,643
)
 
$
(471
)
 
$
42,507


Core deposits are amortized using an accelerated method and have a weighted average amortization period of 8 years. The line item labeled “Other” included in the table above primarily consists of customer lists which are amortized over their expected lives generally using a straight-line method and have a weighted average amortization period of 7.6 years. Valley recorded approximately $44.6 million and $1.4 million of core deposit intangibles and loan servicing rights, respectively, resulting from the USAB acquisition. Valley evaluates core deposits and other intangibles for impairment when an indication of impairment exists. No impairment was recognized during the years ended December 31, 2018, 2017 and 2016.

The following table summarizes the change in loan servicing rights during the years ended December 31, 2018, 2017 and 2016: 
 
2018
 
2017
 
2016
 
(in thousands)
Loan servicing rights:
 
 
 
 
 
Balance at beginning of year
$
22,084

 
$
20,368

 
$
16,681

Origination of loan servicing rights
8,216

 
7,039

 
8,479

Amortization expense
(6,107
)
 
(5,323
)
 
(4,792
)
Balance at end of year
$
24,193

 
$
22,084

 
$
20,368

Valuation allowance:
 
 
 
 
 
Balance at beginning of year
$
(471
)
 
$
(900
)
 
$
(289
)
Impairment adjustment
388

 
429

 
(611
)
Balance at end of year
$
(83
)
 
$
(471
)
 
$
(900
)
Balance at end of year, net of valuation allowance
$
24,110

 
$
21,613

 
$
19,468


Loan servicing rights are accounted for using the amortization method (see Note 1 for more details).
The Bank is a servicer of residential mortgage loan portfolios, and it is compensated for loan administrative services performed for mortgage servicing rights of loans originated and sold by the Bank, and to a lesser extent, purchased mortgage servicing rights. The aggregate principal balances of residential mortgage loans serviced by the Bank for others approximated $3.2 billion, $2.8 billion and $2.5 billion at December 31, 2018, 2017 and 2016, respectively. The outstanding balance of loans serviced for others is not included in the consolidated statements of financial condition.
Valley recognized amortization expense on other intangible assets, including recoveries and net impairment charges on loan servicing rights (reflected in the table above), of $18.4 million, $10.0 million and $11.3 million for the years ended December 31, 2018, 2017 and 2016, respectively.
The following table presents the estimated amortization expense of other intangible assets over the next five-year period: 
Year
Loan Servicing
Rights
 
Core
Deposits
 
Other
 
(in thousands)
2019
$
5,574

 
$
10,961

 
$
235

2020
4,590

 
9,607

 
220

2021
3,614

 
8,252

 
206

2022
2,872

 
6,898

 
191

2023
2,286

 
5,544

 
131