XML 44 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Information
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Information
PARENT COMPANY INFORMATION (Note 21)
Condensed Statements of Financial Condition 
 
December 31,
 
2017
 
2016
 
(in thousands)
Assets
 
 
 
Cash
$
90,807

 
$
68,927

Interest bearing deposits with banks

 
82

Investment securities available for sale
254

 
239

Investments in and receivables due from subsidiaries
2,738,700

 
2,591,982

Other assets
36,277

 
36,188

Total Assets
$
2,866,038

 
$
2,697,418

Liabilities and Shareholders’ Equity
 
 
 
Dividends payable to shareholders
$
33,100

 
$
29,477

Long-term borrowings
235,153

 
236,731

Junior subordinated debentures issued to capital trusts
41,774

 
41,577

Accrued expenses and other liabilities
22,846

 
12,477

Shareholders’ equity
2,533,165

 
2,377,156

Total Liabilities and Shareholders’ Equity
$
2,866,038

 
$
2,697,418


Condensed Statements of Income 
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Income
 
 
 
 
 
Dividends from subsidiary
$
122,000

 
$
90,000

 
$
110,000

Income from subsidiary
4,550

 
4,550

 
2,363

Gains on securities transactions, net

 
239

 

Other interest and income
135

 
34

 
211

Total Income
126,685

 
94,823

 
112,574

Total Expenses
39,621

 
33,604

 
20,578

Income before income tax benefit and equity in undistributed earnings (losses) of subsidiary
87,064

 
61,219

 
91,996

Income tax benefit
(30,179
)
 
(23,349
)
 
(21,939
)
Income before equity in undistributed earnings (losses) of subsidiary
117,243

 
84,568

 
113,935

Equity in undistributed earnings (losses) of subsidiary
44,664

 
83,578

 
(10,978
)
Net Income
161,907

 
168,146

 
102,957

Dividends on preferred stock
9,449

 
7,188

 
3,813

Net Income Available to Common Shareholders
$
152,458

 
$
160,958

 
$
99,144



Condensed Statements of Cash Flows 
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Cash flows from operating activities:
 
 
 
 
 
Net Income
$
161,907

 
$
168,146

 
$
102,957

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in undistributed (earnings) losses of subsidiary
(44,664
)
 
(83,578
)
 
10,978

Stock-based compensation
12,204

 
10,032

 
7,575

Net amortization of premiums and accretion of discounts on securities
197

 
163

 
162

Gains on securities transactions, net

 
(239
)
 

Net change in:
 
 
 
 
 
Other assets
(89
)
 
8,007

 
(41,452
)
Accrued expenses and other liabilities
8,737

 
18,381

 
9,604

Net cash provided by operating activities
138,292

 
120,912

 
89,824

Cash flows from investing activities:
 
 
 
 
 
Investment securities available for sale:
 
 
 
 
 
Sales

 
739

 
49

Cash and cash equivalents acquired in acquisitions

 

 
109

Capital contributions to subsidiary
(98,000
)
 
(106,000
)
 
(115,000
)
Subordinated debt issued by subsidiary

 

 
(100,000
)
Net cash (used in) provided by investing activities
(98,000
)
 
(105,261
)
 
(214,842
)
Cash flows from financing activities:
 
 
 
 
 
Proceeds from issuance of long-term borrowings, net

 

 
98,897

Proceeds from issuance of preferred stock, net
98,101

 

 
111,590

Dividends paid to preferred shareholders
(6,277
)
 
(7,188
)
 
(3,813
)
Dividends paid to common shareholders
(115,881
)
 
(111,813
)
 
(102,279
)
Purchase of common shares to treasury
(2,644
)
 
(3,191
)
 
(2,108
)
Common stock issued, net
8,207

 
112,085

 
7,898

Net cash (used in) provided by financing activities
(18,494
)
 
(10,107
)
 
110,185

Net change in cash and cash equivalents
21,798

 
5,544

 
(14,833
)
Cash and cash equivalents at beginning of year
69,009

 
63,465

 
78,298

Cash and cash equivalents at end of year
$
90,807

 
$
69,009

 
$
63,465