XML 151 R135.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments - Schedule of Financial Data for Business Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Average interest earning assets (unaudited) $ 21,488,498       $ 19,829,312       $ 21,488,498 $ 19,829,312 $ 17,425,504
Interest income 220,506 $ 211,650 $ 211,147 $ 199,116 201,095 $ 191,203 $ 189,028 $ 185,597 842,419 766,923 707,023
Interest expense 48,537 46,796 42,187 36,587 36,700 37,057 37,573 37,444 174,107 148,774 156,754
Net Interest Income 171,969 164,854 168,960 162,529 164,395 154,146 151,455 148,153 668,312 618,149 550,269
Provision for credit losses 2,200 1,640 3,632 2,470 3,800 5,840 1,429 800 9,942 11,869 8,101
Net Interest Income After Provision for Credit Losses                 658,370 606,280 542,168
Non-interest income                 103,441 103,225 83,802
Non-interest expense:                 509,073 476,125 499,075
Internal expense transfer                 0 0 0
Income Before Income Taxes $ 61,056 $ 56,737 $ 70,779 $ 64,166 $ 68,426 $ 59,891 $ 54,487 $ 50,576 $ 252,738 $ 233,380 $ 126,895
Return on average interest earning assets (pre-tax) 1.18%       1.18%       1.18% 1.18% 0.73%
Corporate and Other Adjustments                      
Segment Reporting Information [Line Items]                      
Average interest earning assets (unaudited) $ 0       $ 0       $ 0 $ 0 $ 0
Interest income                 (8,623) (8,760) (8,277)
Interest expense                 11,813 11,520 11,233
Net Interest Income                 (20,436) (20,280) (19,510)
Provision for credit losses                 0 0 0
Net Interest Income After Provision for Credit Losses                 (20,436) (20,280) (19,510)
Non-interest income                 29,172 29,796 30,937
Non-interest expense:                 364,457 341,978 370,051
Internal expense transfer                 (283,247) (280,251) (264,364)
Income Before Income Taxes                 (72,474) (52,211) (94,260)
Consumer Lending | Operating Segments                      
Segment Reporting Information [Line Items]                      
Average interest earning assets (unaudited) $ 5,166,171       $ 5,081,798       5,166,171 5,081,798 4,764,306
Interest income                 182,508 176,929 170,569
Interest expense                 39,018 35,175 39,787
Net Interest Income                 143,490 141,754 130,782
Provision for credit losses                 3,197 905 1,153
Net Interest Income After Provision for Credit Losses                 140,293 140,849 129,629
Non-interest income                 63,375 63,443 45,306
Non-interest expense:                 72,207 62,721 59,794
Internal expense transfer                 68,007 71,578 72,441
Income Before Income Taxes                 $ 63,454 $ 69,993 $ 42,700
Return on average interest earning assets (pre-tax) 1.23%       1.38%       1.23% 1.38% 0.90%
Commercial Lending | Operating Segments                      
Segment Reporting Information [Line Items]                      
Average interest earning assets (unaudited) $ 12,652,832       $ 11,318,947       $ 12,652,832 $ 11,318,947 $ 9,682,714
Interest income                 560,562 509,376 463,062
Interest expense                 95,562 78,347 80,861
Net Interest Income                 465,000 431,029 382,201
Provision for credit losses                 6,745 10,964 6,948
Net Interest Income After Provision for Credit Losses                 458,255 420,065 375,253
Non-interest income                 3,149 3,292 744
Non-interest expense:                 71,216 70,145 68,156
Internal expense transfer                 166,847 160,198 146,463
Income Before Income Taxes                 $ 223,341 $ 193,014 $ 161,378
Return on average interest earning assets (pre-tax) 1.77%       1.71%       1.77% 1.71% 1.67%
Investment Management | Operating Segments                      
Segment Reporting Information [Line Items]                      
Average interest earning assets (unaudited) $ 3,669,495       $ 3,428,567       $ 3,669,495 $ 3,428,567 $ 2,978,484
Interest income                 107,972 89,378 81,669
Interest expense                 27,714 23,732 24,873
Net Interest Income                 80,258 65,646 56,796
Provision for credit losses                 0 0 0
Net Interest Income After Provision for Credit Losses                 80,258 65,646 56,796
Non-interest income                 7,745 6,694 6,815
Non-interest expense:                 1,193 1,281 1,074
Internal expense transfer                 48,393 48,475 45,460
Income Before Income Taxes                 $ 38,417 $ 22,584 $ 17,077
Return on average interest earning assets (pre-tax) 1.05%       0.66%       1.05% 0.66% 0.57%