XML 81 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Goodwill totaled $428.2 million at both September 30, 2014 and December 31, 2013. There were no changes to the carrying amounts of goodwill allocated to Valley’s business segments, or reporting units thereof, for goodwill impairment analysis (as reported in Valley’s Annual Report on Form 10-K for the year ended December 31, 2013). There was no impairment of goodwill during the three and nine months ended September 30, 2014 and 2013.
The following table summarizes other intangible assets as of September 30, 2014 and December 31, 2013: 
 
Gross
Intangible
Assets
 
Accumulated
Amortization
 
Valuation
Allowance
 
Net
Intangible
Assets
 
(in thousands)
September 30, 2014
 
 
 
 
 
 
 
Loan servicing rights
$
72,024

 
$
(50,017
)
 
$
(231
)
 
$
21,776

Core deposits
35,194

 
(29,060
)
 

 
6,134

Other
4,592

 
(2,334
)
 

 
2,258

Total other intangible assets
$
111,810

 
$
(81,411
)
 
$
(231
)
 
$
30,168

December 31, 2013
 
 
 
 
 
 
 
Loan servicing rights
$
71,100

 
$
(45,032
)
 
$
(504
)
 
$
25,564

Core deposits
35,194

 
(27,238
)
 

 
7,956

Other
5,878

 
(3,268
)
 

 
2,610

Total other intangible assets
$
112,172

 
$
(75,538
)
 
$
(504
)
 
$
36,130



Loan servicing rights are accounted for using the amortization method. Under this method, Valley amortizes the loan servicing assets in proportion to, and over the period of estimated net servicing revenues. On a quarterly basis, Valley stratifies its loan servicing assets into groupings based on risk characteristics and assesses each group for impairment based on fair value. Impairment charges on loan servicing rights are recognized in earnings when the book value of a stratified group of loan servicing rights exceeds its estimated fair value. Valley recorded net recoveries of impairment charges on its loan servicing rights totaling $131 thousand and $357 thousand for the three months ended September 30, 2014 and 2013, respectively, and $273 thousand and $2.4 million for the nine months ended September 30, 2014 and 2013, respectively.

Core deposits are amortized using an accelerated method and have a weighted average amortization period of 11 years. The line item labeled “Other” included in the table above primarily consists of customer lists and covenants not to compete, which are amortized over their expected lives generally using a straight-line method and have a weighted average amortization period of approximately 18 years. Valley evaluates core deposits and other intangibles for impairment when an indication of impairment exists. No impairment was recognized during the three and nine months ended September 30, 2014 and 2013.

The following presents the estimated future amortization expense of other intangible assets for the remainder of 2014 through 2018: 
 
Loan
Servicing
Rights
 
Core
Deposits
 
Other
 
(in thousands)
2014
$
1,660

 
$
536

 
$
114

2015
5,321

 
1,758

 
434

2016
4,126

 
1,195

 
233

2017
3,216

 
815

 
220

2018
2,443

 
610

 
193



Valley recognized amortization expense on other intangible assets, including net recoveries of impairment charges on loan servicing rights, totaling approximately $2.2 million and $2.3 million for the three months ended September 30, 2014 and 2013, respectively, and $6.9 million and $5.8 million for the nine months ended September 30, 2014 and 2013, respectively.