Texas
|
|
59-2219994
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification Number)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated
filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
|
|
Page
|
|
|
|
Part I – Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
Successor
|
|
March
31,
|
December
31,
|
Assets
|
2019
|
2018
|
Current assets
|
|
|
Cash
|
$742,457
|
$176,421
|
Accounts
receivable, net of allowance for bad debt of $40,550 and
$0
|
1,218,587
|
1,022,500
|
Royalty
receivable
|
50,250
|
-
|
Inventory,
net of allowance for obsolescence of $36,062 and $484
|
345,960
|
465,315
|
Prepaid
and other assets
|
581,234
|
26,445
|
Total current assets
|
2,938,488
|
1,690,681
|
Long-term assets:
|
|
|
Property,
plant and equipment, net of accumulated depreciation of $75,548 and
$511
|
65,976
|
18,777
|
Right
of use assets – operating leases
|
216,077
|
-
|
Intangible
assets, net of accumulated amortization of $516,279
|
36,010
|
-
|
Total long-term assets
|
318,063
|
18,777
|
|
|
|
Total assets
|
$3,256,551
|
$1,709,458
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
Current liabilities
|
|
|
Accounts
payable
|
$416,818
|
$156,727
|
Accounts
payable – related party
|
126,937
|
36,203
|
Accrued
royalties and expenses
|
299,506
|
228,606
|
Accrued
bonus and commissions
|
873,913
|
701,125
|
Operating
lease liability - current
|
96,033
|
-
|
Line
of credit
|
500,000
|
-
|
Total current liabilities
|
2,313,207
|
1,122,661
|
|
|
|
Long-term liabilities
|
|
|
Operating
lease liability – long term
|
131,804
|
-
|
Convertible
notes payable – related party
|
1,500,000
|
-
|
Accrued
interest
|
44,878
|
-
|
Total long-term liabilities
|
1,676,682
|
-
|
|
|
|
Total liabilities
|
3,989,889
|
1,122,661
|
|
|
|
Shareholders' equity (deficit)
|
|
|
Series F Convertible Preferred Stock,
$10 par value, 1,200,000 shares authorized; 1,136,815 issued and
outstanding as of March 31, 2019 and 1,136,815 issued and
outstanding as of December 31, 2018
|
11,368,150
|
11,368,150
|
Common Stock: $.001 par value;
20,000,000 shares authorized; 2,366,465 issued and 2,366,424
outstanding as of March 31, 2019 and 1,134,279 issued and 1,134,239
outstanding as of December 31, 2018
|
2,366
|
-
|
Additional
paid-in capital
|
(12,079,568)
|
(10,919,639)
|
Retained
earnings (accumulated deficit)
|
(24,286)
|
138,286
|
Total
stockholders' equity (deficit)
|
(733,338)
|
586,797
|
|
|
|
Total liabilities and stockholders' equity
|
$3,256,551
|
$1,709,458
|
|
Successor
|
Predecessor
|
|
Three-months Ended
|
|
|
March 31,
|
|
|
2019
|
2018
|
|
|
|
|
|
|
Revenues
|
$2,486,896
|
$1,961,787
|
|
|
|
Cost of goods sold
|
289,340
|
210,912
|
|
|
|
Gross profit
|
2,197,556
|
1,750,875
|
|
|
|
Operating expenses
|
|
|
Selling,
general and administrative expenses
|
2,350,363
|
1,654,361
|
Depreciation
and amortization
|
4,340
|
20,248
|
Bad
debt expense
|
-
|
9,558
|
Total operating expenses
|
2,354,703
|
1,684,167
|
|
|
|
Operating income (loss)
|
(157,147)
|
66,708
|
|
|
|
Other income / (expense)
|
|
|
Other
income
|
-
|
109
|
Interest
expense
|
(5,425)
|
(60,608)
|
Total other income / (expense)
|
(5,425)
|
(60,499)
|
|
|
|
Net income (loss)
|
(162,572)
|
6,209
|
|
|
|
Series
C Preferred Stock dividends
|
-
|
(28,061)
|
Series
C Preferred Stock inducement dividends
|
-
|
(103,197)
|
|
|
|
Net loss attributable to common stockholders
|
$(162,572)
|
$(125,049)
|
|
|
|
Basic
income per share of Common stock
|
$(0.39)
|
$(0.08)
|
|
|
|
Diluted
income per share of Common Stock
|
$(0.39)
|
$(0.08)
|
|
|
|
Weighted
average number of common shares outstanding basic
|
420,698
|
1,589,035
|
|
|
|
Weighted
average number of common shares outstanding diluted
|
420,698
|
1,589,035
|
Predecessor
|
Common Stock Shares
|
$0.001 Par
Value Amount
|
Preferred Stock
Series C Shares
|
$10.00 Par Value Amount
|
Additional Paid-In Capital
|
Treasury Stock Shares
|
Treasury Stock Amount
|
Accumulated Deficit
|
Total Shareholders' Equity (Deficit)
|
Balance at
December 31, 2017
|
1,134,279
|
$1,134
|
85,561
|
$855,610
|
$46,114,357
|
(41)
|
$(120)
|
$(46,868,443)
|
$102,538
|
Conversion of
Series C Preferred Stock
|
855,605
|
855
|
(85,561)
|
(855,610)
|
854,755
|
-
|
-
|
-
|
-
|
Series C
Dividend
|
150,067
|
150
|
-
|
-
|
(150)
|
-
|
-
|
-
|
-
|
Common stock
issued for conversion of debt
|
226,514
|
227
|
-
|
-
|
1,585,367
|
-
|
-
|
-
|
1,585,594
|
Net
income
|
-
|
-
|
-
|
- -
|
-
|
-
|
-
|
6,209
|
6,209
|
Balance at
March 31, 2018
|
2,366,465
|
$2,366
|
-
|
-
|
$48,554,329
|
(41)
|
$(120)
|
$(46,862,234)
|
$$1,694,341
|
Successor
|
Common Stock Shares
|
$0.001 Par
Value Amount
|
Preferred Stock
Series F Shares
|
$10.00 Par Value Amount
|
Additional Paid-In Capital
|
Treasury Stock Shares
|
Treasury Stock Amount
|
Accumulated Deficit
|
Total Stockholders' Equity (Deficit)
|
Balance at
December 31, 2018
|
-
|
$-
|
1,136,815
|
$11,368,150
|
$(10,919,639)
|
-
|
$
|
$138,286
|
$586,797
|
Reverse
recapitalization
|
2,366,465
|
2,366
|
-
|
-
|
(1,159,929)
|
-
|
|
-
|
(1,157,563)
|
Net
loss
|
|
|
|
|
|
|
|
(162,572)
|
(162,572)
|
Balance at
March 31, 2019
|
2,366,465
|
$2,366
|
1,136,815
|
$11,368,150
|
$(12,079,568)
|
-
|
$
|
$(24,286)
|
$(733,338)
|
|
Successor
|
Predecessor
|
|
Three-months Ended
|
|
|
March 31,
|
|
|
2019
|
2018
|
|
|
|
Cash flows from operating activities:
|
|
|
Net
income (loss)
|
$(162,572)
|
$6,209
|
Adjustments
to reconcile net income to net cash used in operating
activities
|
|
|
Depreciation
and amortization
|
4,340
|
20,248
|
Interest expense on
convertible debt
|
3,255
|
60,608
|
Loss on disposal of
asset
|
7,500
|
-
|
Bad debt
expense
|
-
|
9,558
|
Changes
in assets and liabilities:
|
|
|
(Increase)
decrease in accounts receivable
|
(147,790)
|
(239,598)
|
(Increase)
decrease in inventory
|
119,354
|
97,683
|
(Increase)
decrease in prepaid and other assets
|
(506,118)
|
(43,819)
|
Increase
(decrease) in accrued royalties and expenses
|
53,449
|
(150,672)
|
Increase
(decrease) in accounts payable
|
14,279
|
27,741
|
Increase
(decrease) in accounts payable related parties
|
38,670
|
(54,115)
|
Increase
(decrease) in accrued liabilities
|
139,490
|
65,711
|
Net cash flows used in operating activities
|
(436,143)
|
(200,446)
|
|
|
|
Cash flows from investing activities:
|
|
|
Purchase
of property and equipment
|
(6,794)
|
(1,297)
|
Cash
received in reverse acquisition
|
508,973
|
-
|
Net cash flows from (used in) investing activities
|
502,179
|
(1,297)
|
|
|
|
Cash flows from financing activities:
|
|
|
Draw
on line of credit
|
500,000
|
-
|
Net cash flows from financing activities
|
500,000
|
-
|
|
|
|
Net increase (decrease) in cash
|
566,036
|
(201,743)
|
Cash and cash equivalents, beginning of period
|
176,421
|
463,189
|
Cash and cash equivalents, end of period
|
$742,457
|
$261,446
|
|
|
|
Cash paid during the period for:
|
|
|
Interest
|
$2,170
|
$-
|
Income
taxes
|
-
|
-
|
|
|
|
Supplemental non-cash investing and financing
activities:
|
|
|
Common
stock issued for dividends on Series C Preferred Stock
|
-
|
15,007
|
Common
stock issued for conversion of Series C Preferred
Stock
|
-
|
85,561
|
Common
stock issued for conversion of Related Party debt and
interest
|
-
|
1,585,594
|
Common
stock issued in reverse capitalization; less cash received of
$508,973
|
1,666,537
|
-
|
|
Three months Ended
|
|
|
March 31,
|
|
|
2019
(Successor)
|
2018
(Predecessor)
|
Product sales
revenue
|
$2,478,521
|
$1,911,537
|
Royalty
revenue
|
8,375
|
50,250
|
Total Revenue
|
$2,486,896
|
$1,961,787
|
|
March 31, 2019
|
2019
|
$80,176
|
2020
|
108,591
|
2021
|
54,940
|
2022
|
-
|
Total lease
payments
|
243,707
|
Less imputed
interest
|
(15,870)
|
Present value of
lease liabilities
|
$227,837
|
|
For the Three-months Ended March 31, 2019
|
|
|
Options
|
Weighted Average
Exercise Price
|
Outstanding
at beginning of period
|
15,500
|
$6.00
|
Granted
|
-
|
-
|
Exercised
|
-
|
-
|
Forfeited
|
2,000
|
$6.00
|
Expired
|
-
|
-
|
Outstanding
at end of period
|
13,500
|
$6.00
|
As of March 31,
2019
|
As of March 31, 2019
|
||||
Stock Options
Outstanding
|
Stock
Options Exercisable
|
||||
Exercise Price
|
Number Outstanding
|
Weighted-Average Remaining Contract Life
|
Weighted- Average Exercise Price
|
Number Exercisable
|
Weighted-Average Exercise Price
|
$6.00
|
13,500
|
3.58
|
$6.00
|
3,833
|
$6.00
|
Exhibit No.
|
|
Description
|
|
|
|
31.1*
|
|
Certification
of Principal Executive Officer in accordance with 18 U.S.C. Section
1350, as adopted by Section 302 of the Sarbanes-Oxley Act of
2002*
|
|
|
|
31.2*
|
|
Certification
of Principal Financial Officer in accordance with 18 U.S.C. Section
1350, as adopted by Section 302 of the Sarbanes-Oxley Act of
2002*
|
|
|
|
32.1*
|
|
Certification
of Principal Executive Officer in accordance with 18 U.S.C. Section
1350, as adopted by Section 906 of the Sarbanes-Oxley Act of
2002*
|
|
|
|
32.2*
|
|
Certification
of Principal Financial Officer in accordance with 18 U.S.C. Section
1350, as adopted by Section 906 of the Sarbanes-Oxley Act of
2002*
|
|
|
|
101
|
|
Interactive
Data Files pursuant to Rule 405 of Regulation S-T.
|
|
Wound Management Technologies, Inc.
|
|
|
|
|
|
|
May 20,
2019
|
By:
|
/s/ Michael
McNeil
|
|
|
|
Michael
McNeil
|
|
|
|
Chief
Financial Officer
|
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
May 20, 2019 |
|
Principal Net of Discount | ||
Entity Registrant Name | Sanara MedTech Inc. | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2019 | |
Amendment Flag | false | |
Entity Central Index Key | 0000714256 | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 2,366,424 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Current Reporting Status | Yes | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 |
Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Accounts receivable, net of allowance for bad debt | $ 40,550 | $ 0 |
Inventory, net of allowance for obsolescence | 36,062 | 484 |
Property plant and equipment accumulated amortization | 75,548 | $ 511 |
Intangible asset accumulated amortization | $ 516,279 | |
Common Stock, par value | $ 0.001 | $ 0.001 |
Common Stock, shares authorized | 20,000,000 | 20,000,000 |
Common Stock, shares issued | 2,366,465 | 1,134,279 |
Common Stock, shares outstanding | 2,366,424 | 1,134,239 |
Series F Preferred Stock [Member] | ||
Preferred Stock, par value | $ 10 | $ 10 |
Preferred Stock, shares authorized | 1,200,000 | 1,200,000 |
Preferred Stock, shares issued | 1,136,815 | 1,136,815 |
Preferred Stock, shares outstanding | 1,136,815 | 1,136,815 |
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Background and Basis of Presentation
The terms “WMTI,” “WNDM,” “we,” “the Company,” and “us” as used in this report refer to Wound Management Technologies, Inc. and its wholly owned subsidiaries. The accompanying unaudited consolidated balance sheet as of March 31, 2019, and unaudited consolidated statements of operations for the three-months ended March 31, 2019 and 2018, have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management of WMTI, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2019, are not necessarily indicative of the results that may be expected for the year ending December 31, 2019, or any other period. These financial statements and notes should be read in conjunction with the financial statements for each of the two years ended December 31, 2018, and December 31, 2017, included in the Company’s Annual Report on Form 10-K.
On August 28, 2018, the Company consummated definitive agreements that continued operations to market the Company’s principal products, CellerateRX® Surgical Activated Collagen® Peptides and CellerateRX® Hydrolyzed Collagen wound fillers (CellerateRX), through a 50% ownership interest in a newly formed limited liability company, Cellerate, LLC which began operations on September 1, 2018. The remaining 50% ownership interest was held by an affiliate of The Catalyst Group (CGI), which acquired an exclusive license to distribute CellerateRX products. Cellerate, LLC conducts operations with an exclusive sublicense from the CGI affiliate to distribute CellerateRX products into the wound care and surgical markets in the United States, Canada and Mexico.
While the Company had significant influence over the operations of Cellerate, LLC, the Company did not have a controlling interest. CGI had the controlling vote in the event of a deadlocked vote by the Board of Managers of Cellerate, LLC. Therefore, the Company’s investment in Cellerate, LLC was reported using the equity method of accounting beginning September 1, 2018. The Company’s 50% share of Cellerate, LLC’s net income or loss was presented as a single line item on WMTI’s Statement of Operations for the period September 1, 2018 through December 31, 2018.
On March 15, 2019, the Company acquired CGI’s 50% interest in Cellerate, LLC (the Cellerate Acquisition) in exchange for 1,136,815 shares of the Company’s newly created Series F Convertible Preferred Stock. Each share of Series F Convertible Preferred Stock may be converted at the option of the holder, at any time, into 2 shares of common stock, adjusted for the 1 for 100 reverse stock split of the Company’s common stock which became effective on May 10, 2019 (see Note 7 – Subsequent Events). Additionally, each holder of Series F Convertible Preferred Stock is entitled to vote on all matters submitted for a vote of the Company’s shareholders with votes equal to the number of shares of common stock into which such holder’s Series F shares could then be converted. Based on the closing price of the Company’s common stock on March 15, 2019 and the conversion ratio of the Series F Preferred Stock, the fair value of the preferred shares issued to CGI was approximately $12.5 million. Following the closing of this transaction, Mr. Ronald T. Nixon, Founder and Managing Partner of CGI, was elected to the Company’s Board of Directors effective March 15, 2019.
The Cellerate Acquisition was accounted for as a reverse merger and recapitalization because, immediately following the completion of the transaction, CGI could obtain effective control of the Company upon exercise of its convertible preferred stock and promissory note both of which could occur at CGI’s option. Additionally, Cellerate, LLC’s officers and senior executive positions will continue on as management of the combined entity after consummation of the Cellerate Acquisition. For accounting purposes, Cellerate, LLC will be deemed to be the accounting acquirer in the transaction and, consequently, the transaction has been treated as a recapitalization of WMTI. No step-up in basis or intangible assets or goodwill was recorded in this transaction.
As a result of the reverse merger, Cellerate, LLC’s assets, liabilities and results of operations are the historical financial statements of the registrant, and Cellerate LLC’s assets, liabilities and results of operations have been consolidated with WMTI effective as of the date of the closing of the Cellerate Acquisition. The Company’s financial statement presentation identifies Cellerate, LLC as “Successor” for the three-month period ending March 31, 2019, and on the balance sheet date of December 31, 2018. Upon its formation on September 1, 2018, Cellerate LLC succeeded to the business of WMTI and its own operations before the succession appeared insignificant. As a result, WMTI is identified as “Predecessor” for the periods preceding September 1, 2018.
Principles of Consolidation
The financial statements have been presented on a comparative basis. The unaudited consolidated balance sheet at December 31, 2018 is identified as “Successor” and includes the accounts of Cellerate, LLC only. The unaudited consolidated balance sheet at March 31, 2019 is also identified as “Successor” and includes the accounts of Cellerate, LLC, WMTI, and WMTI’s other wholly owned subsidiaries WCI, LLC, Resorbable Orthopedic Products, LLC, and Innovate OR, Inc. (“IOR”).
The unaudited consolidated statement of operations for the period ending March 31, 2019 is identified as “Successor” and includes the accounts of Cellerate, LLC for the full period, and the accounts of WMTI and its other wholly owned subsidiaries for the period March 16, 2019 through March 31, 2019. The statement of operations for the period ending March 31, 2018 is identified as “Predecessor” and includes the accounts of WMTI and its wholly owned subsidiaries (excluding Cellerate, LLC) as reported on WMTI’s Form 10-Q for the 3-month period ended March 31, 2018. A black line separates the Predecessor and Successor sections to highlight the lack of comparability between these two periods.
The unaudited consolidated statement of changes in shareholders’ equity includes two sections. The first section is identified as “Predecessor” and includes the WMTI equity information as previously reported by WMTI on its 2017 10-K annual report and its March 31, 2018 10-Q quarterly report. The second section is identified as “Successor” which includes a presentation of equity to reflect the recapitalization of WMTI as if it had occurred as of December 31, 2018. The presentation includes the issuance of the Series F Preferred Stock, the changes in paid-in capital, and the restatement of the accumulated deficit as if the recapitalization had occurred as of December 31, 2018. A black line separates the Predecessor and Successor sections to highlight the lack of comparability between these two periods.
The unaudited consolidated statement of cash flows for the period ending March 31, 2019 is identified as “Successor” and includes the accounts of Cellerate, LLC for the full period and the accounts of WMTI (and its other wholly owned subsidiaries) for the period March 16, 2019 through March 31, 2019. The consolidated statement of cash flows for the period ending March 31, 2018 is identified as “Predecessor” and includes the accounts of WMTI and its wholly owned subsidiaries (excluding Cellerate, LLC) as reported on WMTI’s Form 10-Q for the 3-month period ended March 31, 2018. A black line separates the Predecessor and Successor sections to highlight the lack of comparability between these two periods.
Revenue Recognition
The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers, which was adopted on January 1, 2018 using the modified retrospective method. Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for transferring those goods or services. Revenue is recognized based on the following five step model:
Details of this five-step process are as follows:
Identification of the contract with a customer
Customer purchase orders are generally considered to be contracts under ASC 606. Purchase orders typically identify specific terms of products to be delivered, create the enforceable rights and obligations of both parties, and result in commercial substance. No other forms of contract revenue recognition, such as the completed contract or percentage of completion methods, were utilized by the Company in either 2018 or 2019.
Performance obligations
The Company’s performance obligation is generally limited to delivery of the requested items to its customers at the agreed upon quantities and prices.
Determination and allocation of the transaction price The Company has established prices for its products. These prices are effectively agreed to when customers place purchase orders with the Company. Rebates and discounts, if any, are recognized in full at the time of sale as a reduction of net revenue. Allocation of transaction prices is not necessary where one performance obligation exists.
Recognition of revenue as performance obligations are satisfied
Product revenues are recognized when the products are delivered and title passes to the customer.
Disaggregation of Revenue
Revenue streams from product sales and royalties are summarized below for the three-months ended March 31, 2019 and 2018. All revenue was generated in the United States; therefore, no geographical disaggregation is necessary.
The Company recognizes royalty revenue from a licensing agreement between BioStructures, LLC and the Company. The Company records revenue each calendar quarter as earned per the terms of the agreement which stipulates the Company will receive quarterly royalty payments of at least $50,250. To date, royalties related to this licensing agreement have not exceeded the annual minimum of $201,000 ($50,250 per quarter).
Contract Assets and Liabilities
The Company does not have any contract assets or contract liabilities.
Inventories
Inventories are stated at the lower of cost or net realizable value, with cost computed on a first-in, first-out basis. Inventories consist of finished goods and related packaging supplies. The Company recorded inventory obsolescence expense of $38,837 for the three-months ended March 31, 2019, compared to $99 recorded by the Predecessor for the three-months ended March 31, 2018. The allowance for obsolete and slow-moving inventory had a balance of $36,062 at March 31, 2019, and $484 at December 31, 2018.
Fair Value Measurements
As defined in Accounting Standards Codification (“ASC”) Topic No. 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement). This fair value measurement framework applies at both initial and subsequent measurement.
The three levels of the fair value hierarchy defined by ASC Topic No. 820 are as follows:
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars. Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
Our intangible assets have also been valued using the fair value accounting treatment and a description of the methodology used, including the valuation category, is described in the Company’s Annual Report on Form 10-K.
Income Per Share
The Company computes income per share in accordance with Accounting Standards Codification “ASC” Topic No. 260, “Earnings per Share,” which requires the Company to present basic and dilutive income per share when the effect is dilutive. Basic income per share is computed by dividing income available to common stockholders by the weighted average number of common shares available. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. All convertible instruments were excluded from the current and prior year calculations as their inclusion would have been anti-dilutive during the three-months ended March 31, 2019 and March 31, 2018.
Derivative Liabilities
The Company infrequently enters into derivative financial instruments to manage its funding of current operations. Derivatives are initially recognized at fair value at the date a derivative contract is entered into and are subsequently re-measured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately. There were no derivative liabilities as of March 31, 2019.
Recently Issued Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, "Leases" (Topic 842) The new standard requires lessees to recognize leases on-balance sheet and disclose key information about leasing arrangements. The new standard establishes a right-of-use ("ROU") model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. The standard is effective on January 1, 2019, with early adoption permitted. The Company adopted the new standard on January 1, 2019 using the transition method which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption without restating comparative periods. As part of the adoption, the Company elected to utilize the package of practical expedients included in this guidance, which permitted the Company to not reassess (i) whether any expired or existing contracts contain leases; (ii) the lease classification for any expired or existing leases; and (iii) the initial direct costs for existing leases. In conjunction with the adoption of the new lease standard, the Company adopted the following policy; an election not to recognize short-term leases (i.e., a lease that is less than 12 months and contains no purchase option) within the unaudited Condensed Consolidated Balance Sheets, with the expense related to these short-term leases recorded within total operating expenses within the unaudited Condensed Consolidated Statements of Operations. See Note 4 below for more information regarding leases. In March 2016, the FASB issued ASU 2016-07, which eliminates a requirement for the retroactive adjustment on a step by step basis of the investment, results of operations, and retained earnings as if the equity method had been effective during all previous periods that the investment had been held when an investment qualifies for equity method accounting due to an increase in the level of ownership or degree of influence. The cost of acquiring the additional interest in the investee is to be added to the current basis of the investor’s previously held interest and the equity method of accounting should be adopted as of the date the investment becomes qualified for equity method accounting. The presentation of the Company’s financial statements is consistent with this guidance. On June 20, 2018, the FASB issued ASU 2018-07, which simplifies the accounting for share-based payments granted to nonemployees for goods and services. Under the ASU, most of the guidance on such payments to nonemployees would be aligned with the requirements for share-based payments granted to employees. The Company adopted the pronouncement effective January 1, 2019 and the adoption is not expected to have a material impact on the Company’s financial position, operations or cash flows.
|
2. NOTES PAYABLE |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Debt Disclosure [Abstract] | |
NOTES PAYABLE | Convertible Notes Payable - Related Parties
On June 15, 2015, the Company entered into term loan agreements with The James W. Stuckert Revocable Trust (“SRT) and The S. Oden Howell Revocable Trust (“HRT”), pursuant to which SRT made a loan to the Company in the amount of $600,000 and HRT made a loan to the Company in the amount of $600,000 under Senior Secured Convertible Promissory Notes (the “Notes”). Both SRT and HRT are controlled by affiliates of the Company. The Notes each carried an interest rate of 10% per annum, and (subject to various default provisions) all unpaid principal and accrued but unpaid interest under the Notes were due and payable on June 15, 2018. On February 19, 2018, both Notes totaling $1,200,000 plus $385,594 of accrued interest were converted to 226,514 common shares of the Company's Common Stock. The accrued interest included $60,608 of interest expense recognized during the first quarter of 2018.
As part of the aforementioned transaction with CGI to form Cellerate, LLC, the Company issued a 30-month convertible promissory note to CGI in the principal amount of $1,500,000, bearing interest at a 5% annual interest rate, compounded quarterly. Interest is payable quarterly, but may be deferred at the Company’s election to the maturity of the Note. Outstanding principal and interest are convertible at CGI’s option into shares of WNDM common stock at a conversion price of $.09 per share. The company has evaluated this conversion option for a derivative and for a beneficial conversion feature and determined none existed.
|
3. COMMITMENTS AND CONTINGENCIES |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Commitments And Contingencies | |
COMMITMENTS AND CONTINGENCIES | Royalty agreements.
Effective January 3, 2008, WCI entered into separate exclusive license agreements with both Applied Nutritionals, LLC (“Applied”) and its founder George Petito, pursuant to which WCI obtained the exclusive world-wide license to make products incorporating intellectual property covered by a patent related to CellerateRX products. Although the term of these licenses expired on February 27, 2018, the agreements permitted WCI to continue to sell and distribute products through August 27, 2018. Subsequent to the expiration of the license agreement between the Company and Applied, an exclusive sublicense was acquired by a CGI affiliate to distribute CellerateRX products into the wound care and surgical markets in the United States, Canada and Mexico. The Company and CGI entered into definitive agreements on August 27, 2018 that continued operations to market CellerateRX through Cellerate, LLC, a newly formed entity in which the Company and CGI each had a 50% ownership interest. The term of the sublicense extends through August 2028, with automatic one-year renewals through December 31, 2049, subject to termination at the end of any renewal term by either party on six-months' notice. Cellerate, LLC pays specified royalties to CGI based on Cellerate, LLC’s annual net sales of CellerateRX. Cellerate, LLC shall pay to CGI three percent (3%) of all collected net sales each year up to $12,000,000, four percent (4%) of all collected net sales each year that exceed $12,000,000 up to $20,000,000, and five percent (5%) of all collected net sales each year that exceed $20,000,000. Minimum royalties due under the terms of the sublicense are $400,000 per year for first five (5) years of the sublicense agreement.
On September 29, 2009, the Company entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”), by and among the Company, RSIACQ, LLC, a wholly-owned subsidiary of the Company (RSI), Resorbable Orthopedic Products, LLC (“Resorbable”) and Resorbable’s members, pursuant to which, RSI acquired substantially all of Resorbable’s assets, in exchange for (i) 5,000 shares of the Company’s Common Stock, and (ii) a royalty equal to eight percent (8%) of the net revenues generated from products sold by the Company or any of its affiliates, which products are developed from or otherwise utilize any of the patented technology acquired from Resorbable.
Office leases
In March of 2017, and as amended in March 2018, the Company executed a new office lease for office space located at 1200 Summit Ave., Suite 414, Fort Worth, TX 76102. The amended lease is effective April 1, 2018 and ends on June 30, 2021. Monthly base rental payments are as follows: months 1-2, $8,390; months 3-14, $8,565; months 15-26, $8,740; and months 27-39, $8,914. Rent expense is recognized on a straight-line basis over the term of the lease.
Payables to Related Parties
In addition to the convertible promissory note to CGI discussed in Note 2, the Company had outstanding payables to related parties totaling $126,937 at March 31, 2019, and $36,203 at December 31, 2018. |
4. LEASES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||
LEASES | The Company enters into operating lease contracts for office space and equipment. Arrangements are evaluated at inception to determine whether such arrangements contain a lease. In accordance with the transition guidance of ASC 842, such arrangements are included in our balance sheet as of January 1, 2019.
Right of use assets, which we refer to as “ROU assets,” represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities were recognized at the transition date based on the present value of lease payments over the respective lease term, with the office space ROU asset adjusted for deferred rent liability. Lease expense is recognized on a straight-line basis over the lease term.
The Company has two operating leases: an office space lease with a remaining lease term of 27 months and a copier lease with a remaining lease term of 28 months as of March 31, 2019. In accordance with the transition guidance of ASC 842, such arrangements are included in our balance sheet as of January 1, 2019. All other leases are short-term leases for which practical expediency has been elected to not recognize lease assets and lease liabilities.
As the implicit rate in the leases is not determinable, the discount rate applied to determine the present value of lease payments is the borrowing rate on our line of credit. The office space lease agreement contains no renewal terms so no lease liability is recorded beyond the termination date. The copier lease can be automatically renewed but no lease liability is recorded beyond initial termination date as exercising this option is not reasonably certain.
As a result of the adoption of ASC 842, the Company has recorded lease assets of $216,077 and a related lease liability of $227,837 as of March 31, 2019. Cash paid for amounts included in measurement of operating lease liabilities as of March 31, 2019 was $208. The present value of our operating lease liabilities is shown below.
Maturity of Operating Lease Liabilities
As of March 31, 2019, our operating leases had a weighted average remaining lease term of 2.3 years and a weighted average discount rate of 6.25%. |
5. SHAREHOLDERS' EQUITY |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHAREHOLDERS' EQUITY | Preferred Stock
On October 11, 2013, the Company filed a Certificate of Designations, Number, Voting Power, Preferences and Rights of Series C Convertible Preferred Stock (the “Certificate of Designations”), under which it designated 100,000 shares of Series C Preferred Stock, par value $10.00. The Series C Preferred Stock was entitled to accruing dividends (payable, at the Company’s options, in either cash or stock) of 5% per annum until October 10, 2016, and 3% per annum until October 10, 2018.
In February and March 2018, the Company issued 1,005,677 shares of Common Stock for the conversion of 85,561 shares of Series C Convertible Preferred Stock and $1,050,468 of related Series C dividends. As of March 31, 2019, there were no shares of Series C Preferred Stock outstanding and all accrued dividends were converted to Common Stock in the first quarter of 2018.
Series C Preferred dividends were $0 and $28,061 ended March 31, 2019 and March 31, 2018, respectively. As an inducement to encourage the Series C Preferred Stock shareholders to convert their Series C Preferred Stock to Common Stock prior to October 10, 2018, the Company offered to apply the full dividend, (accelerated to October 10, 2018) upon the shareholders exercise of their conversion. The fair value of the extra shares of Common Stock issued to Series C Stock shareholders was $103,197 for dividends that would have accrued from the date of their conversion through October 10, 2018.
The Company evaluated the Series C preferred stock under FASB ASC 815 and determined that they do not qualify as derivative liabilities. The Company then evaluated the Series C preferred stock for beneficial conversion features under FASB ASC 470-30 and determined that none existed.
On March 13, 2019, the Company established a new series of preferred stock consisting of 1,200,000 shares of Series F Convertible Preferred Stock, par value of $10.00 per share. Each share of Series F Convertible Preferred Stock may be converted at the option of the holder, at any time, into 2 shares of common stock. Additionally, each holder of Series F Convertible Preferred Stock is entitled to vote on all matters submitted for a vote of the Company’s shareholders with votes equal to the number of shares of common stock into which such holder’s Series F shares could then be converted. The Series F Convertible Preferred Stock is senior to the Company’s common stock as to the payment of dividends (if any) and the distribution of assets. Upon liquidation of the Company, holders of Series F Convertible Preferred Stock are entitled to a liquidation preference of $5 per share. As of March 31, 2019, there were 1,136,815 shares of the Series F Preferred stock issued and outstanding.
Common Stock
On March 6, 2018, the Company issued 226,514 shares of Common Stock for the conversion of $1,200,000 in Related Party convertible debt and $385,594 in accrued interest. In February and March 2018, the Company issued 1,005,677 shares of Common Stock for the conversion of 85,561 shares of Series C Convertible Preferred Stock and $1,050,468 of related Series C dividends.
Warrants
At December 31, 2018 and March 31, 2019 there were no warrants outstanding.
Stock Options
A summary of the status of the stock options granted for the three-month period ended March 31, 2019, and changes during the period then ended is presented below:
On December 31, 2017, the Company granted a total of 11,500 options to five employees. The shares vest in equal annual amounts over three years and the aggregate fair value of the awards was determined to be $61,322. As of the date of this filing no expense has been recognized. On April 13, 2018, the Company granted a total of 2,000 options to one employee and one contractor. The shares vest in equal annual amounts over three years and the aggregate fair value of the awards was determined to be $8,943 which will be expensed over the three-year vesting period. On August 31, 2018 the Company granted a total of 2,000 options to one employee. The shares vest in equal annual amounts over three years and the aggregate fair value of the awards was determined to be $16,405 which will be expensed over the three-year vesting period.
During the three-month period ending March 31, 2019, option expense of $1,056 was recognized.
|
6. DEBT AND CREDIT FACILITIES |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Related Party Transactions [Abstract] | |
DEBT AND CREDIT FACILITIES |
In December 2018, Cellerate, LLC executed agreements with Cadence Bank, N.A. which provided Cellerate, LLC access to a revolving line of credit up to a maximum principal amount of $1,000,000. The line of credit is intended to support short-term working capital requirements of Cellerate, LLC. The line of credit is secured by all present and future inventory, all present and future accounts receivable, other receivables, contract rights, instruments, documents, notes, and all other similar obligation and indebtedness that may now and in the future be owed to the Company, and all general intangibles. The interest rate under this loan is the “Prime Rate” designated in the “Money Rates” section of the Wall Street Journal (the “Index”). The index currently is 5.500% per annum. Interest on the unpaid principal balance of this line is calculated using a rate of 0.750 percentage points over the Index, resulting in an initial rate of 6.250% per annum. The Company made its first draw on the line of credit in the amount of $500,000 on March 11, 2019. The total outstanding line of credit balance was $500,000 at March 31, 2019. Accrued interest was $2,170 at March 31, 2019. |
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Background and Basis of Presentation | The terms “WMTI,” “WNDM,” “we,” “the Company,” and “us” as used in this report refer to Wound Management Technologies, Inc. and its wholly owned subsidiaries. The accompanying unaudited consolidated balance sheet as of March 31, 2019, and unaudited consolidated statements of operations for the three-months ended March 31, 2019 and 2018, have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management of WMTI, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2019, are not necessarily indicative of the results that may be expected for the year ending December 31, 2019, or any other period. These financial statements and notes should be read in conjunction with the financial statements for each of the two years ended December 31, 2018, and December 31, 2017, included in the Company’s Annual Report on Form 10-K.
On August 28, 2018, the Company consummated definitive agreements that continued operations to market the Company’s principal products, CellerateRX® Surgical Activated Collagen® Peptides and CellerateRX® Hydrolyzed Collagen wound fillers (CellerateRX), through a 50% ownership interest in a newly formed limited liability company, Cellerate, LLC which began operations on September 1, 2018. The remaining 50% ownership interest was held by an affiliate of The Catalyst Group (CGI), which acquired an exclusive license to distribute CellerateRX products. Cellerate, LLC conducts operations with an exclusive sublicense from the CGI affiliate to distribute CellerateRX products into the wound care and surgical markets in the United States, Canada and Mexico.
While the Company had significant influence over the operations of Cellerate, LLC, the Company did not have a controlling interest. CGI had the controlling vote in the event of a deadlocked vote by the Board of Managers of Cellerate, LLC. Therefore, the Company’s investment in Cellerate, LLC was reported using the equity method of accounting beginning September 1, 2018. The Company’s 50% share of Cellerate, LLC’s net income or loss was presented as a single line item on WMTI’s Statement of Operations for the period September 1, 2018 through December 31, 2018.
On March 15, 2019, the Company acquired CGI’s 50% interest in Cellerate, LLC (the Cellerate Acquisition) in exchange for 1,136,815 shares of the Company’s newly created Series F Convertible Preferred Stock. Each share of Series F Convertible Preferred Stock may be converted at the option of the holder, at any time, into 2 shares of common stock, adjusted for the 1 for 100 reverse stock split of the Company’s common stock which became effective on May 10, 2019 (see Note 7 – Subsequent Events). Additionally, each holder of Series F Convertible Preferred Stock is entitled to vote on all matters submitted for a vote of the Company’s shareholders with votes equal to the number of shares of common stock into which such holder’s Series F shares could then be converted. Based on the closing price of the Company’s common stock on March 15, 2019 and the conversion ratio of the Series F Preferred Stock, the fair value of the preferred shares issued to CGI was approximately $12.5 million. Following the closing of this transaction, Mr. Ronald T. Nixon, Founder and Managing Partner of CGI, was elected to the Company’s Board of Directors effective March 15, 2019.
The Cellerate Acquisition was accounted for as a reverse merger and recapitalization because, immediately following the completion of the transaction, CGI could obtain effective control of the Company upon exercise of its convertible preferred stock and promissory note both of which could occur at CGI’s option. Additionally, Cellerate, LLC’s officers and senior executive positions will continue on as management of the combined entity after consummation of the Cellerate Acquisition. For accounting purposes, Cellerate, LLC will be deemed to be the accounting acquirer in the transaction and, consequently, the transaction has been treated as a recapitalization of WMTI. No step-up in basis or intangible assets or goodwill was recorded in this transaction.
As a result of the reverse merger, Cellerate, LLC’s assets, liabilities and results of operations are the historical financial statements of the registrant, and Cellerate LLC’s assets, liabilities and results of operations have been consolidated with WMTI effective as of the date of the closing of the Cellerate Acquisition. The Company’s financial statement presentation identifies Cellerate, LLC as “Successor” for the three-month period ending March 31, 2019, and on the balance sheet date of December 31, 2018. Upon its formation on September 1, 2018, Cellerate LLC succeeded to the business of WMTI and its own operations before the succession appeared insignificant. As a result, WMTI is identified as “Predecessor” for the periods preceding September 1, 2018.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation | The financial statements have been presented on a comparative basis. The unaudited consolidated balance sheet at December 31, 2018 is identified as “Successor” and includes the accounts of Cellerate, LLC only. The unaudited consolidated balance sheet at March 31, 2019 is also identified as “Successor” and includes the accounts of Cellerate, LLC, WMTI, and WMTI’s other wholly owned subsidiaries WCI, LLC, Resorbable Orthopedic Products, LLC, and Innovate OR, Inc. (“IOR”).
The unaudited consolidated statement of operations for the period ending March 31, 2019 is identified as “Successor” and includes the accounts of Cellerate, LLC for the full period, and the accounts of WMTI and its other wholly owned subsidiaries for the period March 16, 2019 through March 31, 2019. The statement of operations for the period ending March 31, 2018 is identified as “Predecessor” and includes the accounts of WMTI and its wholly owned subsidiaries (excluding Cellerate, LLC) as reported on WMTI’s Form 10-Q for the 3-month period ended March 31, 2018. A black line separates the Predecessor and Successor sections to highlight the lack of comparability between these two periods.
The unaudited consolidated statement of changes in shareholders’ equity includes two sections. The first section is identified as “Predecessor” and includes the WMTI equity information as previously reported by WMTI on its 2017 10-K annual report and its March 31, 2018 10-Q quarterly report. The second section is identified as “Successor” which includes a presentation of equity to reflect the recapitalization of WMTI as if it had occurred as of December 31, 2018. The presentation includes the issuance of the Series F Preferred Stock, the changes in paid-in capital, and the restatement of the accumulated deficit as if the recapitalization had occurred as of December 31, 2018. A black line separates the Predecessor and Successor sections to highlight the lack of comparability between these two periods.
The unaudited consolidated statement of cash flows for the period ending March 31, 2019 is identified as “Successor” and includes the accounts of Cellerate, LLC for the full period and the accounts of WMTI (and its other wholly owned subsidiaries) for the period March 16, 2019 through March 31, 2019. The consolidated statement of cash flows for the period ending March 31, 2018 is identified as “Predecessor” and includes the accounts of WMTI and its wholly owned subsidiaries (excluding Cellerate, LLC) as reported on WMTI’s Form 10-Q for the 3-month period ended March 31, 2018. A black line separates the Predecessor and Successor sections to highlight the lack of comparability between these two periods.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition |
The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers, which was adopted on January 1, 2018 using the modified retrospective method. Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for transferring those goods or services. Revenue is recognized based on the following five step model:
Details of this five-step process are as follows:
Identification of the contract with a customer
Customer purchase orders are generally considered to be contracts under ASC 606. Purchase orders typically identify specific terms of products to be delivered, create the enforceable rights and obligations of both parties, and result in commercial substance. No other forms of contract revenue recognition, such as the completed contract or percentage of completion methods, were utilized by the Company in either 2018 or 2019.
Performance obligations
The Company’s performance obligation is generally limited to delivery of the requested items to its customers at the agreed upon quantities and prices.
Determination and allocation of the transaction price The Company has established prices for its products. These prices are effectively agreed to when customers place purchase orders with the Company. Rebates and discounts, if any, are recognized in full at the time of sale as a reduction of net revenue. Allocation of transaction prices is not necessary where one performance obligation exists.
Recognition of revenue as performance obligations are satisfied
Product revenues are recognized when the products are delivered and title passes to the customer.
Disaggregation of Revenue
Revenue streams from product sales and royalties are summarized below for the three-months ended March 31, 2019 and 2018. All revenue was generated in the United States; therefore, no geographical disaggregation is necessary.
The Company recognizes royalty revenue from a licensing agreement between BioStructures, LLC and the Company. The Company records revenue each calendar quarter as earned per the terms of the agreement which stipulates the Company will receive quarterly royalty payments of at least $50,250. To date, royalties related to this licensing agreement have not exceeded the annual minimum of $201,000 ($50,250 per quarter).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract Assets and Liabilities | The Company does not have any contract assets or contract liabilities.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
Inventories are stated at the lower of cost or net realizable value, with cost computed on a first-in, first-out basis. Inventories consist of finished goods and related packaging supplies. The Company recorded inventory obsolescence expense of $38,837 for the three-months ended March 31, 2019, compared to $99 recorded by the Predecessor for the three-months ended March 31, 2018. The allowance for obsolete and slow-moving inventory had a balance of $36,062 at March 31, 2019, and $484 at December 31, 2018. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | As defined in Accounting Standards Codification (“ASC”) Topic No. 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement). This fair value measurement framework applies at both initial and subsequent measurement.
The three levels of the fair value hierarchy defined by ASC Topic No. 820 are as follows:
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars. Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
Our intangible assets have also been valued using the fair value accounting treatment and a description of the methodology used, including the valuation category, is described in the Company’s Annual Report on Form 10-K.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Per Share | The Company computes income per share in accordance with Accounting Standards Codification “ASC” Topic No. 260, “Earnings per Share,” which requires the Company to present basic and dilutive income per share when the effect is dilutive. Basic income per share is computed by dividing income available to common stockholders by the weighted average number of common shares available. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. All convertible instruments were excluded from the current and prior year calculations as their inclusion would have been anti-dilutive during the three-months ended March 31, 2019 and March 31, 2018. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liabilities | The Company infrequently enters into derivative financial instruments to manage its funding of current operations. Derivatives are initially recognized at fair value at the date a derivative contract is entered into and are subsequently re-measured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately. There were no derivative liabilities as of March 31, 2019.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Issued Accounting Pronouncements |
In February 2016, the FASB issued ASU 2016-02, "Leases" (Topic 842) The new standard requires lessees to recognize leases on-balance sheet and disclose key information about leasing arrangements. The new standard establishes a right-of-use ("ROU") model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. The standard is effective on January 1, 2019, with early adoption permitted. The Company adopted the new standard on January 1, 2019 using the transition method which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption without restating comparative periods. As part of the adoption, the Company elected to utilize the package of practical expedients included in this guidance, which permitted the Company to not reassess (i) whether any expired or existing contracts contain leases; (ii) the lease classification for any expired or existing leases; and (iii) the initial direct costs for existing leases. In conjunction with the adoption of the new lease standard, the Company adopted the following policy; an election not to recognize short-term leases (i.e., a lease that is less than 12 months and contains no purchase option) within the unaudited Condensed Consolidated Balance Sheets, with the expense related to these short-term leases recorded within total operating expenses within the unaudited Condensed Consolidated Statements of Operations. See Note 4 below for more information regarding leases. In March 2016, the FASB issued ASU 2016-07, which eliminates a requirement for the retroactive adjustment on a step by step basis of the investment, results of operations, and retained earnings as if the equity method had been effective during all previous periods that the investment had been held when an investment qualifies for equity method accounting due to an increase in the level of ownership or degree of influence. The cost of acquiring the additional interest in the investee is to be added to the current basis of the investor’s previously held interest and the equity method of accounting should be adopted as of the date the investment becomes qualified for equity method accounting. The presentation of the Company’s financial statements is consistent with this guidance. On June 20, 2018, the FASB issued ASU 2018-07, which simplifies the accounting for share-based payments granted to nonemployees for goods and services. Under the ASU, most of the guidance on such payments to nonemployees would be aligned with the requirements for share-based payments granted to employees. The Company adopted the pronouncement effective January 1, 2019 and the adoption is not expected to have a material impact on the Company’s financial position, operations or cash flows. |
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Significant Accounting Policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of revenue |
|
4. LEASES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
Leases | |||||||||||||||||||||||||||||||||||||||||
Maturity of Operating Lease Liabilities |
|
5. SHAREHOLDERS' EQUITY (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of option activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of options by option price range |
|
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Total revenue | $ 2,486,896 | $ 1,961,787 |
Product sales revenue | ||
Total revenue | 2,478,521 | 1,911,537 |
Royalty revenue | ||
Total revenue | $ 8,375 | $ 50,250 |
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Accounting Policies [Abstract] | ||
Inventory, net of allowance for obsolescence | $ 36,062 | $ 484 |
3. COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Commitments And Contingencies Details Narrative Abstract | ||
Payables to related parties | $ 126,937 | $ 36,203 |
4. LEASES (Details) |
Mar. 31, 2019
USD ($)
|
---|---|
Leases Details Abstract | |
2019 | $ 80,176 |
2020 | 108,591 |
2021 | 54,940 |
2022 | 0 |
Total lease payments | 243,707 |
Less imputed interest | (15,870) |
Present value of lease liabilities | $ 227,837 |
5. SHAREHOLDERS' EQUITY (Details 1) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Stockholders' equity | ||
Number Outstanding, Ending | 13,500 | 15,500 |
Weighted-average remaining contract life | 3 years 6 months 29 days | |
Weighted Average Exercise Price Outstanding, Ending | $ 6 | $ 6 |
Number Options Exercisable | 3,833 | |
Weighted-Average Exercise Price Options Exercisable | $ 6 |
?N!NWIV@+S
MX:;&D=W(GL-LM=;+V]I1C12KV'#0JLE5/ HW3)]W
M^K'GS:)G2H$S@EV[]!RGXJO$?3<$%H@P9 %1,7GW !<#MXD&X?>5J3OEWKOT
M+AL,EA>RXQG7Z>ID4(,G#*I2LJ6MF,!Z%H4"J2X ;KN+5WAU7V>_^\6D'.8A
MI!(\K %\K(YVG$3A4Y$]1-U0I0S?MEO<[.OJ%O@2+Y8U-/+?&GM^EZ*LK=S6
M3M76FM;6=F##>Y*>.[.A,A
F"VTJ?)4(YD=&!DM"\6LX >CB;W MX_5RM)P>A.7T:5XH1\)Y=,(Y #9RM)<>H+WT:3&4(PD=( D==F4Y]4Q6W;JV M/1&]A%)B"]=[=.I54'_N2%6'1%6'<6\EOLLD=7UGAR*:HX )Z9+BKQ)(>DD- MJ)YEI\$1%\SQV_6GA1/(&N?OX9W-QX^<2Q'22N;F<=Q[(+QYY.+'W[ <.9;X MGZ>[-0#, UDTJC'I)^$'$]=?->UJQ.?G+1I8/<]@H01& 9TCH/$59#&%/Y;? M-$>X[S_3N;D2MVX4AW#;8J,"2Q+H%99+7U;L_-KV[="VO@KG1HSNK'-_=/+3 MNT6CFK-^"D8)'N.;V;3\;,U&_5<>WOR\:-A+.G6?^4R6'M^\*Q:.9DYW!D\= M?..+9]^6GF9L>Y'@&3(#S._*1W@2VMZY[XCO_R5FI6
]J14A4! MIR$B"*0OBF^@5JM7ZS8[.2]6%M'_@5Y5>DQ-+@GO?&OEQ]?Z.E!.K=<8L'0J M'^9L.VCX-MQ1W"55Y:C"=[OR-QT
EPX["9&6[LT\-(R6FG.@3
M]/NW3U\SSG?H\7I>U&$*\GC=/4+ZX:7QHEB3G6AB105CW4$%*V'*O4$=,]
MA$LALQ3@SJ=FLN2NUM^.!>*%WW-D.6>8 N5KMD$)Y_$/8"K<+1#3\M( :.$ P9BH#UZR/MF\[
M-D?E 'L>!3D;!?R.8&4T'$I! .K9^5/;8>T?US]0?S"]P^'@%XG@=J/*$_
M'HP^!33H:H.A,=(G)FV@R*G\>Y=XWM ET[SQ(M)(ZIBWA#C(6\>^M9"=_U(<
MFQBXHFB4&Y[:Q/,'TXV9>1/R2#/9&9GO^%1<*=ZO*U)\VYR+S0G[E*82#5\_
M@,BAXZ%NSQ%&GK^^27!C7$Z>X0G*[M29E,0B3- #RO7X#ERXT$)KAU+CY\3U
MT?\B]]8E6 Z3?_!U!+ P04 " !5:K1.,HD#",X.
M 9O %0 '=N9&TM,C Q.3 S,S%?9&5F+GAM;.U=6W.K.!)^WZK]#VRF
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M0?L(X$R
S'<]6U'90
MLLQ!8%;:#(@':\P^+:GE2?J/ECH1GBHA[Q6#G$A5S!J.6"R+1>5>JTOWFG6E
MTR:Q;"\6 +1^<<='"MT&M\IW:1U/?46G_C&NK6>$Q;E3_TB$6;$DL$=GJ4;E
MZXV1I>;L;.- U7!H_7P;4![1/[W!EZU*$&=8>8ZH6P]U[9/N8%O$=0\Z)J+"
M8UX-RH_'?%-:K0W:[:>,N1=*K$OY0Z'\4#!F6=0?WSN^=WSO$-XK.-F'XRG:
M529@/E6IGTVI4QDEG I.'9PHS[N) JS*/<&$5FH<*B93+Y@)E\890R:\+Z%)4I#(=P/UUU+^]
MGSHOR/)>WG!D\, *ILK5W> P:,BR9T([B6JS+6:'O-!V />%>*FZ,P!!ANQ_
M+M3^U&=\0*:A/#_0I06.^F="5Y@6#N&&L,6K"43BI_HX'H*V)35@*4
M&V^B[Q/J44^H&HX1]S(J&Z/9IZ7DY]N7KJRVIU=2!^JYX\!!V/1F_.'M@8
M+V*1MPT6UOSZYJ-IX" +'.Y[I>JH+U?55,G;1Q/8$?MX[KT-)^&!?"S'V_6(
MS\P0;WM=N".6JZ>^Y%97IZ9QSD)--FWT/=2&-32?U+@B()U5%[B% VMR"J>#
M"7L!
J_ML4#$:BB_ZN_ ]'O D#-_BY$$)-QVLWE(2MVS%!1F8:<[8X7PFPRH"8$
MB@HB9%).9,*(2O.SGT[HT:=(?(;F*O0>!15K_-X6'82P"AK4?@FB^T6(6JO4
M0@8Q(8>NP(!B(%XXBGS\\I]X)9W06G)VG0$)S+HWT! "0085,HD_D LC+HVH
MN!-Z#):$, Y3;]4+?\$>D<\6>D][B6!*,_67&8>KR:^K>8
W=B$
M837JP0F-$AC>F2)MAR>X'JHH[NV@1\17"MGS.'1A6TE KF94=W6+!S\Z5ZIR
M ,18USG--@3
>5/>
M<=BL'&N&=9MJEJ9VDT*
LH<#P4!#Q$<@V!
M2%SIAT0IQRH7DV2=&Z.ECVEP+4E\X2XC# JPJZ*'PA*/7]7C<@??(3!C#,
MQE!,M/2_&:QK $?BFH(!V6D.A41+GYS)?@DH/YV5!F4;C-C*YE3MQF@OC!-C
M2YS[>V
@(8O*P1CL*GWSL_/$:4Q.!5Z1372*F(F@L >@+UB ((EF@
M-C2JB\;L!=(NX_H"Q'^VA\-@E7=[&DOSV@NJAE[JJ35U07[] A$K+SX"!DY"
M%MJ!!U^WN$3*2XU4 4OO):LP4-%ZQ2107FFD.C@Z+E62S\NQ6*NR2#577*0Z
M1+ E2M%A=?:(>LMB,)JE5T3(;\N/IS_RCJ0G4_+'76\XG1BCOC&Z[XW;TP%I
MH,E+)V.T0EZ$ )7"BRV5YG,2J8YNR\(%D( >4)&Y?.706BXEY^"\0!R/2G546Q8LB ST0*O F<0:
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M8"O)3&NX4]642%>3[DAY*?PF(!?)3?]$M\Z3ZQ9[;%U1WFK\CLO=B#Y"9'O,#
M&;B%D!WTB2QN'0_1_%RBMKSG6#DD4 0;\]3W@*-PDLN7BQ[PP?FMPU3A #?F
MI]<&L+SDCGUZI^R2/2C]@^Y#5Z9+]ZK)G>&\:\S6%KE>H/K26/)';?I217IO
M4V/:1*(8KXGP_F&ZW-?28>10'3ET;DA=.L*0E^JB/<>C(A)7NRX.'21H2$ET
MN=G'B1'0,I1)V8GI$TKFP;Z/107& 83@M' =W H4SIM&C<9QW3,1*UY9S>Y
MAE!HZC]$EY1S>8IUCF%=T*!9J%/SA1[C"P$IMH5B4K_7O"