XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 8,535 $ 72,860,556 $ (28,036,814) $ (244,260) $ 44,588,017
Balance, shares at Dec. 31, 2023 8,535,239        
Share-based compensation $ 101 803,285 803,386
Share-based compensation, shares 100,662        
Net settlement and retirement of equity-based awards $ (13) (483,633) (97,148) (580,794)
Net settlement and retirement of equity-based awards, shares (13,162)        
Net loss (1,764,184) (34,859) (1,799,043)
Balance at Mar. 31, 2024 $ 8,623 73,180,208 (29,898,146) (279,119) 43,011,566
Balance, shares at Mar. 31, 2024 8,622,739        
Balance at Dec. 31, 2024 $ 8,754 77,179,211 (37,784,392) (491,611) 38,911,962
Balance, shares at Dec. 31, 2024 8,753,773        
Share-based compensation $ 150 1,304,754 1,304,904
Share-based compensation, shares 149,857        
Net loss (3,527,177) (206) (3,527,383)
Change in noncontrolling interest (510,292) 488,386 (21,906)
Balance at Mar. 31, 2025 $ 8,904 $ 77,973,673 $ (41,311,569) $ (3,431) $ 36,667,577
Balance, shares at Mar. 31, 2025 8,903,630