XML 67 R56.htm IDEA: XBRL DOCUMENT v3.24.3
SHAREHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Aug. 01, 2023
Oct. 31, 2024
Aug. 31, 2023
Feb. 28, 2023
Jul. 31, 2022
Apr. 30, 2022
Sep. 30, 2024
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Jun. 12, 2024
Apr. 04, 2022
Apr. 30, 2020
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Payment in cash                 $ 3,089,645              
Options to acquire shares                              
Number of shares issued, value               $ (75,000)   $ 1,033,761            
Share-based compensation expense                     $ 3,240,362 $ 2,582,163        
Restricted Stock Units (RSUs) [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Share-based compensation expense               1,025,430 $ 857,526   3,240,361 $ 2,582,163        
Unrecognized share-based compensation expense $ 5,403,255             5,403,255     $ 5,403,255          
Unrecognized share-based compensation expense period for recognition                     8 months 12 days          
Common Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Accredited investors shares                 73,809              
Payment in cash                 $ 74              
Sale of stock                   26,143            
Number of shares issued, value                 $ 26            
Precision Healing Merger Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Cash consideration             $ 125,966                  
Payment in cash             $ 600,000                  
Share price             $ 27.13               $ 30.75 $ 27.13
Options to acquire shares             144,191                  
Weighted exercise price             $ 10.71                  
Payment of contingent consideration             $ 10,000,000.0                  
Precision Healing Merger Agreement [Member] | Warrant [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrants to purchase shares             4,424                  
Exercise price             $ 7.32                  
Expiration date             Apr. 22, 2031                  
Precision Healing Merger Agreement [Member] | Warrant One [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrants to purchase shares             12,301                  
Exercise price             $ 12.05                  
Expiration date             Aug. 10, 2030                  
Precision Healing Merger Agreement [Member] | Accredited Investors [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Accredited investors shares             165,738                  
Scendia Purchase Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Purchase price           $ 7,600,000                    
Cash           $ 1,600,000                    
Equity Shares           291,686                    
Number of shares withheld           94,798                    
Cash consideration           $ 10,000,000.0                    
Number of shares           486,145                    
Earnout payment       $ 693,000                        
Scendia Purchase Agreement [Member] | Subsequent Event [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Earnout payment     $ 1,100,000                          
Sales Agreement [Member] | Cantor Fitzgerald & Co [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Percentage of commissions payable to sales agent         3.00%                      
Sales Agreement [Member] | Cantor Fitzgerald & Co [Member] | Maximum [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Sale of stock, consideration received on transaction         $ 75,000,000                      
Sales Agreement [Member] | Common Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Sale of stock                         26,143      
Number of shares issued, value                         $ 1,100,000      
Net proceeds                         $ 900,000      
Applied Asset Purchase Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Cash consideration   $ 16,792,037                            
Payment of contingent consideration   893,000                            
Purchase price   $ 15,250,000                            
Equity Shares   73,809                            
2024 Omnibus Long-Term Incentive Plan [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Maximum number of shares available for grant                           1,000,000    
Number of shares issued 745,085                              
Number of shares available for issuance 1,000,000             1,000,000     1,000,000          
2024 Omnibus Long-Term Incentive Plan [Member] | Restricted Stock Units (RSUs) [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Restricted stock awards granted and issued                     164,588          
Restricted stock awards granted and issued, fair value                     $ 5,765,952