XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 8,300 $ 65,213,987 $ (23,394,757) $ (107,555) $ 41,719,975
Balance, shares at Dec. 31, 2022 8,299,957        
Share-based compensation $ 75 597,230 597,305
Share-based compensation, shares 74,781        
Net settlement and retirement of equity-based awards $ (16) (315,572) (340,354) (655,942)
Net settlement and retirement of equity-based awards, shares (15,854)        
Issuance of common stock in equity offering $ 26 1,033,735 1,033,761
Issuance of common stock in equity offering, shares 26,143        
Net loss (1,177,900) (38,429) (1,216,329)
Balance at Mar. 31, 2023 $ 8,385 66,529,380 (24,913,011) (145,984) 41,478,770
Balance, shares at Mar. 31, 2023 8,385,027        
Balance at Dec. 31, 2022 $ 8,300 65,213,987 (23,394,757) (107,555) 41,719,975
Balance, shares at Dec. 31, 2022 8,299,957        
Net loss         (4,177,458)
Balance at Sep. 30, 2023 $ 8,540 72,107,881 (27,799,621) (219,010) 44,097,790
Balance, shares at Sep. 30, 2023 8,540,226        
Balance at Dec. 31, 2022 $ 8,300 65,213,987 (23,394,757) (107,555) 41,719,975
Balance, shares at Dec. 31, 2022 8,299,957        
Balance at Dec. 31, 2023 $ 8,535 72,860,556 (28,036,814) (244,260) 44,588,017
Balance, shares at Dec. 31, 2023 8,535,239        
Balance at Mar. 31, 2023 $ 8,385 66,529,380 (24,913,011) (145,984) 41,478,770
Balance, shares at Mar. 31, 2023 8,385,027        
Share-based compensation $ 33 1,127,299 1,127,332
Share-based compensation, shares 33,355        
Net settlement and retirement of equity-based awards $ 22 224,740 (186) 224,576
Net settlement and retirement of equity-based awards, shares 21,363        
Net loss (1,827,733) (38,447) (1,866,180)
Balance at Jun. 30, 2023 $ 8,440 67,881,419 (26,740,930) (184,431) 40,964,498
Balance, shares at Jun. 30, 2023 8,439,745        
Share-based compensation $ (1) 857,527 857,526
Share-based compensation, shares (339)        
Net settlement and retirement of equity-based awards $ 27 279,364 1,679   281,070
Net settlement and retirement of equity-based awards, shares 27,011        
Net loss (1,060,370) (34,579) (1,094,949)
Issuance of common stock for acquisitions $ 74 3,089,571 3,089,645
Issuance of common stock for acquisitions, shares 73,809        
Balance at Sep. 30, 2023 $ 8,540 72,107,881 (27,799,621) (219,010) 44,097,790
Balance, shares at Sep. 30, 2023 8,540,226        
Balance at Dec. 31, 2023 $ 8,535 72,860,556 (28,036,814) (244,260) 44,588,017
Balance, shares at Dec. 31, 2023 8,535,239        
Share-based compensation $ 101 803,285 803,386
Share-based compensation, shares 100,662        
Net settlement and retirement of equity-based awards $ (13) (483,633) (97,148) (580,794)
Net settlement and retirement of equity-based awards, shares (13,162)        
Net loss (1,764,184) (34,859) (1,799,043)
Balance at Mar. 31, 2024 $ 8,623 73,180,208 (29,898,146) (279,119) 43,011,566
Balance, shares at Mar. 31, 2024 8,622,739        
Balance at Dec. 31, 2023 $ 8,535 72,860,556 (28,036,814) (244,260) 44,588,017
Balance, shares at Dec. 31, 2023 8,535,239        
Net loss         (8,211,297)
Balance at Sep. 30, 2024 $ 8,743 76,021,528 (36,246,405) (329,591) 39,454,275
Balance, shares at Sep. 30, 2024 8,743,174        
Balance at Mar. 31, 2024 $ 8,623 73,180,208 (29,898,146) (279,119) 43,011,566
Balance, shares at Mar. 31, 2024 8,622,739        
Share-based compensation $ 67 1,411,478 1,411,545
Share-based compensation, shares 67,294        
Net settlement and retirement of equity-based awards $ 57 493,829 14,200 508,086
Net settlement and retirement of equity-based awards, shares 56,943        
Net loss (3,504,014) (25,188) (3,529,202)
Balance at Jun. 30, 2024 $ 8,747 75,085,515 (33,387,960) (304,307) 41,401,995
Balance, shares at Jun. 30, 2024 8,746,976        
Share-based compensation $ (3) 1,025,434 1,025,431
Share-based compensation, shares (3,368)        
Net settlement and retirement of equity-based awards (14,421) (677) (15,099)
Net settlement and retirement of equity-based awards, shares (434)        
Issuance of common stock in equity offering (75,000) (75,000)
Net loss (2,857,768) (25,284) (2,883,052)
Balance at Sep. 30, 2024 $ 8,743 $ 76,021,528 $ (36,246,405) $ (329,591) $ 39,454,275
Balance, shares at Sep. 30, 2024 8,743,174