XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF LONG-TERM DEBT (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]    
Debt $ 31,143,756 $ 9,750,000
Less: unamortized debt issuance costs (1,067,041) (56,520)
Debt, net of debt issuance costs 30,076,715 9,693,480
Less: Current portion of debt 580,357
Long-term debt, net of current portion 30,076,715 9,113,123
CRG Term Loan [Member]    
Short-Term Debt [Line Items]    
Debt 30,500,000
Paid-in-kind Interest [Member]    
Short-Term Debt [Line Items]    
Debt 424,067
Back-end Fee [Member]    
Short-Term Debt [Line Items]    
Debt 219,689
Cadence Term Loan [Member]    
Short-Term Debt [Line Items]    
Debt $ 9,750,000