XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.3
DEBT AND CREDIT FACILITIES (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF LONG-TERM DEBT

The table below presents the components of the Company’s outstanding debt for the periods presented:

 

   September 30,
2024
   December 31,
2023
 
CRG Term Loan  $30,500,000   $- 
Paid-in-kind interest   424,067    - 
Back-end fee   219,689    - 
Cadence Term Loan   -    9,750,000 
Debt   31,143,756    9,750,000 
           
Less: unamortized debt issuance costs   (1,067,041)   (56,520)
           
Debt, net of debt issuance costs   30,076,715    9,693,480 
           
Less: Current portion of debt   -    580,357 
Long-term debt, net of current portion  $30,076,715   $9,113,123 
SCHEDULE OF MATURITIES OUTSTANDING

The table below presents the aggregate maturities of the Company’s outstanding debt as of September 30, 2024:

 

Year  Total 
     
Remainder of 2024  $- 
2025   - 
2026   - 
2027   - 
2028   - 
Thereafter   31,143,756 
Total debt  $31,143,756