XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash $ 283,322 $ 182,337
Accounts Receivable, net of allowance for bad debt of $16,880 and $20,388 416,471 251,546
Royalty receivable 50,250 201,000
Inventory, net of allowance for obsolescence for $2,254 and $150,135 541,527 409,778
Prepaid and Other Assets 15,194 114,009
Total Current Assets 1,306,764 1,158,670
LONG-TERM ASSETS:    
Property Plant and Equipment, net of accumulated depreciation of $33,873 and $31,477 40,069 41,762
Intangible Assets, net of accumulated depreciation of $331,701 and $318,944 178,608 191,366
Total Long-Term Assets 218,677 233,128
TOTAL ASSETS 1,525,442 1,391,798
CURRENT LIABILITIES:    
Accounts Payable 196,735 222,351
Accounts Payable - Related Parties 32,203 21,099
Accrued royalties and dividends 93,750 323,062
Current Lease Obligation 4,504 4,504
Accrued Interest 316,907 273,068
Derivative Liabilities 276 310
Notes Payable 443,800 444,700
Convertible notes payable 110,000 170,000
Total Current Liabilities 1,198,175 1,459,094
LONG-TERM LIABILITIES    
Convertible Notes Payable - Related Parties 1,200,000 1,200,000
Capital lease obligation 2,779 3,973
Total Long-Term Liabilities 1,202,779 1,203,973
TOTAL LIABILITIES 2,400,954 2,663,067
STOCKHOLDERS' DEFICIT    
Common Stock: $.001 par value; 250,000,000 shares authorized; 108,377,331 issued and 108,373,242 outstanding as of March 31, 2016 and 107,274,559 issued and 107,270,470 outstanding as of December 31, 2015 108,373 107,274
Additional Paid-in Capital 44,886,864 44,615,321
Treasury Stock (12,039) (12,039)
Accumulated Deficit (46,693,730) (46,784,005)
Total Stockholders' Deficit (875,512) (1,271,269)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,525,442 $ 1,391,798
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value
Series B Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value
Series C Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value $ 835,020 $ 802,180
Series D Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value
Series E Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value