XML 27 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
5. DERIVATIVE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of financial assets and liabilities by level
      Fair Value Measurement at March 31, 2016  
Liabilities:   Carrying
Value at March
31, 2016
    Level 1     Level 2     Level 3  
  Warrant derivative liabilities   $ 276     $ -     $ -     $ 276  
Total   $ 276     $ -     $ -     $ 276  
               
            Fair Value Measurement at December 31, 2015  
Liabilities:   Carrying
Value at
December 31,
2015
    Level 1     Level 2     Level 3  
  Warrant derivative liabilities   $ 310     $ -     $ -     $ 310  
Total   $ 310     $ -     $ -     $ 310  
Fair Value Of Derivative Warrant Liabilities Using Black-Scholes Option Pricing Model
Dividend yield: 0%
Expected volatility 0% to 117%
Risk free interest rate 0.13% to 0.25%
Expected life (years) 0.58 to 1.32
The Following Table Sets Forth The Changes In Derivative Liabilities
Balance, December 31, 2015   $ (310 )
  Gain on change in fair value of derivative liabilities     34  
Balance, March 31, 2016   $ (276 )